(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1692.79 | 1692.79 | 1692.73 | 1689.99 | 1685.62 |
Equity - Authorised | 1960.00 | 1960.00 | 1960.00 | 1960.00 | 1960.00 |
Equity - Issued | 1692.79 | 1692.79 | 1692.73 | 1689.99 | 1685.62 |
Equity Paid Up | 1692.79 | 1692.79 | 1692.73 | 1689.99 | 1685.62 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 136.30 | 136.04 | 136.41 | 589.97 | 307.96 |
Total Reserves | 94619.80 | 81854.65 | 71245.25 | 55180.94 | 43472.41 |
Securities Premium | 14155.58 | 14108.55 | 14104.90 | 13979.78 | 13793.54 |
Capital Reserves | 2.91 | 2.91 | 2.91 | 2.91 | 2.45 |
Profit & Loss Account Balance | 55160.93 | 45718.90 | 38135.58 | 25516.18 | 15729.38 |
General Reserves | 3627.02 | 3627.02 | 3627.02 | 3627.02 | 3627.02 |
Other Reserves | 21673.36 | 18397.27 | 15374.84 | 12055.05 | 10320.02 |
Reserve excluding Revaluation Reserve | 94619.80 | 81854.65 | 71245.25 | 55180.94 | 43472.41 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 96448.89 | 83683.48 | 73074.39 | 57460.90 | 45465.99 |
Minority Interest | 203.36 | 161.07 | 471.97 | 583.04 | 459.19 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 209807.04 | 155498.45 | 169879.45 | 129128.70 | 54151.25 |
Non Convertible Debentures | 62641.86 | 86276.65 | 101403.57 | 60819.31 | 23177.31 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 138019.34 | 56384.14 | 57810.58 | 55690.21 | 21734.31 |
Term Loans - Institutions | 9145.84 | 12822.62 | 10643.87 | 12549.83 | 9131.86 |
Other Secured | 0.00 | 15.04 | 21.43 | 69.35 | 107.77 |
Unsecured Loans | 9806.91 | 3752.62 | 3560.20 | 7737.64 | 1894.60 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 1578.99 | 503.88 | 586.12 | 594.99 | 679.52 |
Other Unsecured Loan | 8227.92 | 3248.74 | 2974.08 | 7142.65 | 1215.08 |
Deferred Tax Assets / Liabilities | -1514.09 | -1740.28 | -1854.54 | -1013.57 | -770.59 |
Deferred Tax Assets | 3125.12 | 2026.83 | 2222.98 | 1481.52 | 896.49 |
Deferred Tax Liability | 1611.03 | 286.55 | 368.44 | 467.95 | 125.90 |
Other Long Term Liabilities | 685.38 | 567.96 | 1633.22 | 542.31 | 448.39 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 218785.24 | 158078.75 | 173218.33 | 136395.08 | 55723.65 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1060.86 | 1416.50 | 1242.03 | 1088.94 | 1326.56 |
Sundry Creditors | 1060.86 | 1416.50 | 1242.03 | 1088.94 | 1326.56 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 11081.47 | 10336.48 | 9074.64 | 9217.30 | 3236.54 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 487.86 | 533.98 | 640.52 | 3322.58 | 29.52 |
Interest Accrued But Not Due | 558.80 | 318.90 | 207.70 | 299.26 | 1624.93 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 10034.81 | 9483.60 | 8226.42 | 5595.46 | 1582.09 |
Short Term Borrowings | 65215.43 | 81933.69 | 53722.97 | 88868.83 | 96926.60 |
Secured ST Loans repayable on Demands | 65215.43 | 74992.06 | 42302.54 | 69133.10 | 64117.38 |
Working Capital Loans- Sec | 65215.43 | 74992.06 | 42302.54 | 69133.10 | 64117.38 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -65215.43 | -68050.43 | -30882.11 | -49397.37 | -31308.16 |
Short Term Provisions | 731.98 | 727.86 | 718.94 | 723.15 | 547.67 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 729.03 | 724.91 | 715.99 | 720.20 | 544.72 |
Total Current Liabilities | 78089.74 | 94414.53 | 64758.58 | 99898.22 | 102037.37 |
Total Liabilities | 393527.23 | 336337.83 | 311523.27 | 294337.24 | 203686.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 127383.31 | 79335.23 | 64850.38 | 66709.01 | 48404.32 |
Gross Block | 16219.34 | 15021.04 | 11884.41 | 9912.05 | 5009.60 |
Less: Accumulated Depreciation | 5283.02 | 4501.76 | 2624.76 | 1886.53 | 1344.56 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10936.32 | 10519.28 | 9259.65 | 8025.52 | 3665.04 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 160.11 | 107.03 | 75.07 | 34.61 | 8.90 |
Non Current Investments | 5340.13 | 4140.93 | 3070.45 | 0.67 | 0.53 |
Long Term Investment | 5340.13 | 4140.93 | 3070.45 | 0.67 | 0.53 |
Quoted | 5339.33 | 4140.17 | 3069.32 | 0.00 | 0.00 |
Unquoted | 0.80 | 0.76 | 1.13 | 0.67 | 0.53 |
Long Term Loans & Advances | 1566.22 | 2096.89 | 1295.17 | 2045.63 | 2260.78 |
Other Non Current Assets | 433.46 | 303.81 | 269.08 | 11.14 | 418.54 |
Total Non-Current Assets | 145827.08 | 96527.25 | 78820.66 | 76827.44 | 54758.97 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 66.10 | 309.66 | 904.16 | 1737.02 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 66.29 | 310.97 | 909.21 | 1746.24 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 24.77 | 27.13 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 25.19 | 27.54 |
Cash and Bank | 30350.96 | 26973.54 | 29124.18 | 36667.76 | 11641.95 |
Cash in hand | 1313.83 | 2155.35 | 2385.33 | 1189.70 | 1211.76 |
Balances at Bank | 29037.13 | 24818.19 | 26738.85 | 35478.06 | 10430.19 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2787.45 | 2395.72 | 3043.04 | 3651.29 | 5825.39 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 93.96 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 3885.71 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 2787.45 | 2395.72 | 3043.04 | 3651.29 | 1845.72 |
Short Term Loans and Advances | 214561.74 | 210375.22 | 200225.73 | 176261.82 | 129695.74 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 214561.74 | 210375.22 | 200225.73 | 176261.82 | 129695.74 |
Total Current Assets | 247700.15 | 239810.58 | 232702.61 | 217509.80 | 148927.23 |
Net Current Assets (Including Current Investments) | 169610.41 | 145396.05 | 167944.03 | 117611.58 | 46889.86 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 393527.23 | 336337.83 | 311523.27 | 294337.24 | 203686.20 |
Contingent Liabilities | 1561.55 | 816.23 | 814.98 | 969.15 | 1646.81 |
Total Debt | 284829.38 | 241184.76 | 227162.62 | 225735.17 | 152972.45 |
Book Value | 113.79 | 98.71 | 86.18 | 67.30 | 53.58 |
Adjusted Book Value | 113.79 | 98.71 | 86.18 | 67.30 | 53.58 |