(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1535.90 | 1529.80 | 539.23 | 539.03 | 538.65 |
Equity - Authorised | 2530.00 | 2530.00 | 2530.00 | 2530.00 | 2530.00 |
Equity - Issued | 1535.90 | 1529.80 | 539.23 | 539.03 | 538.65 |
Equity Paid Up | 1535.90 | 1529.80 | 539.23 | 539.03 | 538.65 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 1187.20 | 227.50 | 171.57 | 130.35 | 118.64 |
Total Reserves | 65890.90 | 58802.20 | 21232.24 | 26810.61 | 26781.59 |
Securities Premium | 52476.80 | 51824.80 | 18096.91 | 18091.42 | 18064.87 |
Capital Reserves | 48.00 | 48.00 | 48.02 | 48.02 | 48.02 |
Profit & Loss Account Balance | 7047.70 | 1964.70 | -1038.55 | 4591.14 | 4696.50 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 6318.40 | 4964.70 | 4125.86 | 4080.03 | 3972.20 |
Reserve excluding Revaluation Reserve | 65890.90 | 58802.20 | 21232.24 | 26810.61 | 26781.59 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 68614.00 | 60559.50 | 21943.04 | 27479.99 | 27438.88 |
Minority Interest | 117.70 | 22.80 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 68799.60 | 64078.20 | 44046.84 | 39666.12 | 29161.94 |
Non Convertible Debentures | 9502.40 | 9399.60 | 12650.22 | 7040.77 | 4925.04 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 53567.50 | 52695.40 | 28353.89 | 29685.23 | 24233.84 |
Term Loans - Institutions | 5729.70 | 1983.20 | 3042.73 | 2940.11 | 3.05 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 3652.70 | 5883.90 | 8334.40 | 8562.37 | 10133.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 3652.70 | 5883.90 | 8334.40 | 8562.37 | 10133.00 |
Deferred Tax Assets / Liabilities | -476.80 | -1970.30 | -2941.65 | -938.16 | -1375.84 |
Deferred Tax Assets | 1510.50 | 2744.90 | 3869.30 | 1808.27 | 2456.43 |
Deferred Tax Liability | 1033.70 | 774.60 | 927.65 | 870.11 | 1080.59 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 86.00 | 124.90 | 229.14 | 255.98 | 246.71 |
Total Non-Current Liabilities | 72061.50 | 68116.70 | 49668.73 | 47546.30 | 38165.81 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 20.20 | 151.30 | 940.90 | 250.57 | 3696.60 |
Sundry Creditors | 20.20 | 151.30 | 940.90 | 250.57 | 3696.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4550.50 | 4480.30 | 4678.25 | 4536.92 | 5179.51 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 445.40 | 2138.05 |
Advances received from customers | 768.30 | 610.80 | 994.99 | 608.32 | 603.06 |
Interest Accrued But Not Due | 551.90 | 718.50 | 1048.18 | 854.91 | 544.82 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3230.30 | 3151.00 | 2635.08 | 2628.29 | 1893.58 |
Short Term Borrowings | 38743.50 | 29126.20 | 51949.25 | 71645.22 | 92036.16 |
Secured ST Loans repayable on Demands | 35796.40 | 29126.20 | 51949.25 | 71645.22 | 73502.75 |
Working Capital Loans- Sec | 34696.80 | 22158.30 | 29966.84 | 35365.30 | 38520.32 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -31749.70 | -22158.30 | -29966.84 | -35365.30 | -19986.91 |
Short Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 43314.20 | 33757.80 | 57568.40 | 76432.70 | 100912.27 |
Total Liabilities | 231729.30 | 162456.80 | 129180.17 | 151458.99 | 166516.96 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 152185.30 | 148507.00 | 113612.28 | 135464.54 | 150066.33 |
Gross Block | 3572.70 | 3282.90 | 3262.09 | 3376.24 | 2597.20 |
Less: Accumulated Depreciation | 1358.40 | 1140.80 | 1304.84 | 957.85 | 605.78 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2214.30 | 2142.10 | 1957.25 | 2418.39 | 1991.42 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 29.02 |
Non Current Investments | 425.40 | 0.00 | 1773.66 | 1505.99 | 1411.47 |
Long Term Investment | 425.40 | 0.00 | 1773.66 | 1505.99 | 1411.47 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 425.40 | 0.00 | 1773.66 | 1505.99 | 1411.47 |
Long Term Loans & Advances | 1233.30 | 1255.60 | 1009.72 | 1096.15 | 1177.21 |
Other Non Current Assets | 16.70 | 46.40 | 30.66 | 7.37 | 14.52 |
Total Non-Current Assets | 156121.40 | 151956.50 | 118386.18 | 140558.63 | 154699.43 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2683.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 2683.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 206.70 | 140.30 | 129.16 | 99.14 | 109.70 |
Debtors more than Six months | 3.30 | 1.30 | 2.05 | 0.00 | 0.00 |
Debtors Others | 203.40 | 139.00 | 127.11 | 99.14 | 109.70 |
Cash and Bank | 6574.30 | 5969.70 | 7746.86 | 7082.82 | 9568.45 |
Cash in hand | 19.60 | 134.40 | 162.81 | 8.00 | 462.05 |
Balances at Bank | 6554.70 | 5829.90 | 7584.04 | 7074.82 | 9106.40 |
Other cash and bank balances | 0.00 | 5.40 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2829.00 | 1096.30 | 978.55 | 2433.14 | 1700.86 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 35.00 | 61.00 | 73.86 | 1382.45 | 897.66 |
Prepaid Expenses | 89.00 | 156.90 | 191.07 | 362.83 | 207.69 |
Other current_assets | 2705.00 | 878.40 | 713.62 | 687.86 | 595.52 |
Short Term Loans and Advances | 3099.50 | 1467.80 | 1902.96 | 1285.26 | 438.52 |
Advances recoverable in cash or in kind | 2581.10 | 373.70 | 435.79 | 1211.49 | 332.01 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 518.40 | 1094.10 | 1467.17 | 73.77 | 106.51 |
Total Current Assets | 15393.20 | 8674.10 | 10757.52 | 10900.36 | 11817.53 |
Net Current Assets (Including Current Investments) | -27921.00 | -25083.70 | -46810.88 | -65532.34 | -89094.74 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 231729.30 | 162456.80 | 129180.17 | 151458.99 | 166516.96 |
Contingent Liabilities | 251.20 | 249.60 | 109.62 | 132.13 | 207.59 |
Total Debt | 111195.80 | 99088.30 | 104330.49 | 119873.70 | 131331.10 |
Book Value | 87.80 | 78.88 | 80.75 | 101.48 | 101.44 |
Adjusted Book Value | 87.80 | 78.88 | 80.75 | 101.48 | 101.44 |