(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 626.50 | 626.30 | 626.00 | 625.80 | 625.50 |
Equity - Authorised | 1032.00 | 1032.00 | 1032.00 | 1032.00 | 1032.00 |
Equity - Issued | 626.50 | 626.30 | 626.00 | 625.80 | 625.50 |
Equity Paid Up | 626.50 | 626.30 | 626.00 | 625.80 | 625.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 23.00 | 5.30 | 6.40 | 6.40 | 2.70 |
Total Reserves | 65605.00 | 59397.30 | 51130.60 | 42483.40 | 41347.60 |
Securities Premium | 1481.50 | 1215.00 | 903.80 | 805.80 | 564.00 |
Capital Reserves | 76.30 | 76.30 | 76.30 | 76.30 | 76.30 |
Profit & Loss Account Balance | 56811.60 | 50869.80 | 42920.90 | 34376.00 | 33472.50 |
General Reserves | 7227.20 | 7227.20 | 7227.20 | 7227.20 | 7227.20 |
Other Reserves | 8.40 | 9.00 | 2.40 | -1.90 | 7.60 |
Reserve excluding Revaluation Reserve | 65605.00 | 59397.30 | 51130.60 | 42483.40 | 41347.60 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 66254.50 | 60028.90 | 51763.00 | 43115.60 | 41975.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 2725.70 | 3936.50 | 0.00 | 405.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 3936.50 | 4910.00 | 405.00 | 945.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | -1210.80 | -973.50 | -405.00 | -540.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 3615.10 | 3506.20 | 3391.10 | 2865.20 | 3167.50 |
Deferred Tax Assets | 880.30 | 863.20 | 619.80 | 594.80 | 539.50 |
Deferred Tax Liability | 4495.40 | 4369.40 | 4010.90 | 3460.00 | 3707.00 |
Other Long Term Liabilities | 1982.20 | 1877.70 | 1073.90 | 1129.00 | 212.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1367.20 | 762.50 | 584.30 | 355.70 | 326.80 |
Total Non-Current Liabilities | 6964.50 | 8872.10 | 8985.80 | 4349.90 | 4111.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 26431.90 | 23800.20 | 15971.40 | 14138.20 | 15598.00 |
Sundry Creditors | 26431.90 | 23800.20 | 15971.40 | 10241.10 | 12780.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 3897.10 | 2817.60 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8851.80 | 9370.30 | 8484.30 | 7030.70 | 7457.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 844.20 | 570.30 | 357.20 | 546.40 | 227.60 |
Interest Accrued But Not Due | 0.00 | 77.80 | 127.30 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8007.60 | 8722.20 | 7999.80 | 6484.30 | 7229.70 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 6415.50 | 6629.20 | 6086.70 | 2100.10 | 2340.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3666.40 | 4096.90 | 3511.20 | 0.00 | 309.30 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2749.10 | 2532.30 | 2575.50 | 2100.10 | 2031.20 |
Total Current Liabilities | 41699.20 | 39799.70 | 30542.40 | 23269.00 | 25395.80 |
Total Liabilities | 114918.20 | 108700.70 | 91291.20 | 70734.50 | 71483.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 50027.60 | 45639.80 | 41968.80 | 40482.90 | 34030.50 |
Less: Accumulated Depreciation | 13821.10 | 11303.70 | 9064.50 | 6987.20 | 4990.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 36206.50 | 34336.10 | 32904.30 | 33495.70 | 29039.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1634.20 | 567.50 | 862.60 | 827.70 | 2321.50 |
Non Current Investments | 200.00 | 2726.80 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 200.00 | 2726.80 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 200.00 | 2726.80 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 1642.60 | 1271.30 | 1452.90 | 1512.70 | 1656.80 |
Other Non Current Assets | 1199.50 | 260.20 | 61.70 | 58.40 | 19.10 |
Total Non-Current Assets | 40912.70 | 39166.50 | 35318.00 | 35928.10 | 33042.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1808.70 | 1534.20 | 3063.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1808.70 | 1534.20 | 3063.00 | 0.00 | 0.00 |
Inventories | 37085.80 | 29680.80 | 26198.90 | 18718.80 | 19189.70 |
Raw Materials | 6877.70 | 5744.80 | 5251.00 | 3460.30 | 2481.10 |
Work-in Progress | 1655.60 | 2020.60 | 1675.30 | 1005.20 | 987.70 |
Finished Goods | 15629.90 | 11244.20 | 10753.60 | 7921.30 | 5798.90 |
Packing Materials | 238.70 | 201.90 | 210.90 | 154.10 | 131.10 |
Stores and Spare | 461.90 | 340.70 | 254.00 | 210.20 | 184.30 |
Other Inventory | 12222.00 | 10128.60 | 8054.10 | 5967.70 | 9606.60 |
Sundry Debtors | 9739.40 | 7662.60 | 5637.30 | 2416.60 | 4065.80 |
Debtors more than Six months | 1905.10 | 1499.80 | 1039.10 | 0.00 | 0.00 |
Debtors Others | 8710.90 | 6880.20 | 5291.70 | 2865.30 | 4332.20 |
Cash and Bank | 18701.70 | 25479.80 | 16527.90 | 11325.30 | 13113.70 |
Cash in hand | 1.30 | 2.40 | 1.00 | 1.20 | 1.30 |
Balances at Bank | 18700.40 | 25477.40 | 16526.90 | 11324.10 | 13112.40 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2622.40 | 1166.80 | 1340.10 | 1671.20 | 1377.60 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 923.90 | 505.10 | 462.80 | 606.20 | 461.10 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 475.00 | 278.60 | 241.10 | 94.90 | 131.10 |
Other current_assets | 1223.50 | 383.10 | 636.20 | 970.10 | 785.40 |
Short Term Loans and Advances | 3942.20 | 4002.70 | 3200.20 | 476.50 | 515.50 |
Advances recoverable in cash or in kind | 561.30 | 500.90 | 375.80 | 414.50 | 459.00 |
Advance income tax and TDS | 3343.80 | 3468.60 | 2768.60 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 37.10 | 33.20 | 55.80 | 62.00 | 56.50 |
Total Current Assets | 73900.20 | 69526.90 | 55967.40 | 34608.40 | 38262.30 |
Net Current Assets (Including Current Investments) | 32201.00 | 29727.20 | 25425.00 | 11339.40 | 12866.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 114918.20 | 108700.70 | 91291.20 | 70734.50 | 71483.50 |
Contingent Liabilities | 615.40 | 819.50 | 710.20 | 846.00 | 857.10 |
Total Debt | 0.00 | 3936.90 | 4910.00 | 405.00 | 945.00 |
Book Value | 105.72 | 95.84 | 82.68 | 68.89 | 67.10 |
Adjusted Book Value | 105.72 | 95.84 | 82.68 | 68.89 | 67.10 |