Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
ABOUT US SERVICES EQUITY CORP INFO IPO MUTUAL FUNDS CURRENCY COMMODITIES INSURANCE
Company Profile
 
You Are On : Home  |  Company Profile  |   Profit & Loss
Profit & Loss
Computer Age Management Services Ltd.
 
BSE Code 543232
ISIN Demat INE596I01020
Book Value (Rs) 45.34
NSE Code CAMS
Dividend Yield (%) 1.91
Market Cap (Rs Mn) 188784.08
TTM PE(x) 42.90
TTM EPS(Rs) 17.77
Face Value(Rs.) 2  
Type
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales14224.80  11365.20  9718.30  9096.70  7055.00  
     Sales          
     Job Work/ Contract Receipts          
     Processing Charges / Service Income14224.80  11365.20  9718.30  9096.70  7055.00  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales14224.80  11365.20  9718.30  9096.70  7055.00  
EXPENDITURE :          
Increase/Decrease in Stock          
Raw Material Consumed          
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost131.80  118.80  102.40  77.30  62.60  
     Electricity & Power131.80  118.80  102.40  77.30  62.60  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost4690.80  3971.60  3580.80  3217.50  2623.60  
     Salaries, Wages & Bonus4072.10  3439.80  3000.10  2702.50  2329.00  
     Contributions to EPF & Pension Funds360.00  305.00  253.40  202.70  164.40  
     Workmen and Staff Welfare Expenses111.50  99.70  60.10  58.90  43.50  
     Other Employees Cost147.30  127.10  267.20  253.50  86.80  
Other Manufacturing Expenses1173.10  906.70  1122.60  929.90  786.30  
     Sub-contracted / Out sourced services143.10  144.40  144.50  131.90  128.10  
     Processing Charges          
     Repairs and Maintenance          
     Packing Material Consumed          
     Other Mfg Exp1030.00  762.40  978.10  798.00  658.20  
General and Administration Expenses1557.10  1165.90  587.30  561.70  488.50  
     Rent , Rates & Taxes34.60  18.20  22.30  20.30  31.10  
     Insurance73.60  51.70  41.50  29.50  24.50  
     Printing and stationery660.90  488.00  11.80  15.50  19.40  
     Professional and legal fees233.30  176.50  132.00  146.80  101.80  
     Traveling and conveyance109.10  85.00  84.10  69.40  39.70  
     Other Administration554.70  431.50  379.60  349.70  311.70  
Selling and Distribution Expenses27.10  28.30  31.60  17.90  16.10  
     Advertisement & Sales Promotion27.10  28.30  31.60  17.90  16.10  
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses122.70  125.00  81.30  127.70  328.80  
     Bad debts /advances written off0.10  1.20    5.60  1.80  
     Provision for doubtful debts15.20  31.30  2.30    27.00  
     Losson disposal of fixed assets(net)1.20  0.90  0.50  1.30  6.70  
     Losson foreign exchange fluctuations1.00  0.40  0.10  0.10    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses105.20  91.20  78.50  120.70  293.30  
Less: Expenses Capitalised          
Total Expenditure7702.60  6316.30  5506.00  4932.00  4306.00  
Operating Profit (Excl OI)6522.20  5048.90  4212.30  4164.60  2749.00  
Other Income526.40  406.50  268.10  249.40  508.80  
     Interest Received192.70  149.50  89.50  55.30  31.10  
     Dividend Received1.60  0.30  0.00  0.00  0.10  
     Profit on sale of Fixed Assets          
     Profits on sale of Investments318.40  182.90  152.20  158.10  437.90  
     Provision Written Back      27.10  13.10  
     Foreign Exchange Gains        0.20  
     Others13.70  73.70  26.40  8.90  26.40  
Operating Profit7048.60  5455.40  4480.40  4414.00  3257.70  
Interest84.70  82.10  76.10  71.30  79.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan0.30          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest84.50  82.10  76.10  71.30  79.00  
PBDT6963.80  5373.20  4404.40  4342.70  3178.70  
Depreciation777.20  704.80  602.50  516.20  434.10  
Profit Before Taxation & Exceptional Items6186.60  4668.50  3801.90  3826.50  2744.60  
Exceptional Income / Expenses          
Profit Before Tax6186.60  4668.50  3801.90  3826.50  2744.60  
Provision for Tax1539.70  1158.70  955.50  957.00  691.60  
     Current Income Tax1589.80  1196.30  954.30  976.20  744.00  
     Deferred Tax-35.80  -40.60  12.50  -0.20  -49.40  
     Other taxes-14.30  2.90  -11.30  -19.00  -2.90  
Profit After Tax4647.00  3509.80  2846.30  2869.50  2052.90  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest55.00  26.60  6.10      
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit4701.90  3536.40  2852.50  2869.50  2052.90  
Adjustments to PAT          
Profit Balance B/F6474.50  5414.70  4479.10  3495.40  3935.30  
Appropriations11176.40  8951.10  7331.60  6364.80  5988.20  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation601.40  1003.60  586.80  577.60    
Equity Dividend %725.00  465.00  378.00  388.00  629.00  
Earnings Per Share95.00  72.00  58.00  59.00  42.00  
Adjusted EPS19.00  14.00  12.00  12.00  8.00  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   |  Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR |  Right & Obligation |  SARAL OAF
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH