(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 15000.00 | 15000.00 | 15000.00 | 15000.00 | 15000.00 |
Equity - Authorised | 30000.00 | 30000.00 | 30000.00 | 30000.00 | 30000.00 |
Equity - Issued | 15000.00 | 15000.00 | 15000.00 | 15000.00 | 15000.00 |
Equity Paid Up | 15000.00 | 15000.00 | 15000.00 | 15000.00 | 15000.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 137645.60 | 121681.00 | 103069.00 | 96209.20 | 87305.80 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 130365.60 | 114401.00 | 95883.10 | 88990.80 | 78559.10 |
General Reserves | 7280.00 | 7280.00 | 7280.00 | 7280.00 | 7280.00 |
Other Reserves | 0.00 | 0.00 | -94.10 | -61.60 | 1466.70 |
Reserve excluding Revaluation Reserve | 137645.60 | 121681.00 | 103069.00 | 96209.20 | 87305.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 152645.60 | 136681.00 | 118069.00 | 111209.20 | 102305.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 230.00 | 643.90 | 1012.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 230.00 | 643.90 | 1012.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 7026.00 | 8321.30 | 8805.90 | 8882.90 | 13360.30 |
Deferred Tax Assets | 3207.40 | 2051.20 | 1558.70 | 1302.00 | 186.90 |
Deferred Tax Liability | 10233.40 | 10372.50 | 10364.60 | 10184.90 | 13547.20 |
Other Long Term Liabilities | 38128.10 | 40668.00 | 42742.30 | 46043.20 | 10860.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 721.20 | 580.10 | 308.80 | 148.60 | 110.80 |
Total Non-Current Liabilities | 45875.30 | 49569.40 | 52087.00 | 55718.60 | 25344.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 16443.90 | 15268.30 | 10354.50 | 11660.70 | 12952.40 |
Sundry Creditors | 16443.90 | 15268.30 | 10354.50 | 11660.70 | 12952.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 11355.40 | 11476.20 | 9715.60 | 9899.30 | 11723.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1412.10 | 1026.10 | 1678.10 | 1758.10 | 1087.40 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.10 | 0.20 | 233.10 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 6000.00 |
Current maturity - Others | 2745.40 | 2823.30 | 2668.80 | 3434.20 | 0.00 |
Other Liabilities | 7197.90 | 7626.80 | 5368.60 | 4706.80 | 4403.20 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 1204.70 | 622.90 | 674.30 | 181.20 | 167.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.70 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1204.70 | 622.90 | 673.60 | 181.20 | 167.50 |
Total Current Liabilities | 29004.00 | 27367.40 | 20744.40 | 21741.20 | 24843.60 |
Total Liabilities | 227524.90 | 213617.80 | 190900.40 | 188669.00 | 152493.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 133310.70 | 133383.60 | 133675.00 | 134605.60 | 91640.00 |
Less: Accumulated Depreciation | 45407.60 | 37811.70 | 30429.10 | 22723.70 | 14989.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 114.50 | 0.00 | 0.00 |
Net Block | 87903.10 | 95571.90 | 103131.40 | 111881.90 | 76650.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 11258.80 | 1926.30 | 254.80 | 46.80 | 3482.10 |
Non Current Investments | 4986.30 | 4101.00 | 3217.80 | 3323.30 | 3288.90 |
Long Term Investment | 4986.30 | 4101.00 | 3217.80 | 3323.30 | 3288.90 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 4986.30 | 4101.00 | 3217.80 | 3323.30 | 3288.90 |
Long Term Loans & Advances | 4003.20 | 4642.40 | 2677.50 | 2428.80 | 1433.60 |
Other Non Current Assets | 903.80 | 20222.70 | 0.00 | 500.00 | 8020.00 |
Total Non-Current Assets | 109055.20 | 126464.30 | 109281.50 | 118180.80 | 92875.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 8697.00 | 8758.40 | 13851.90 | 1846.70 | 8248.90 |
Quoted | 8697.00 | 8758.40 | 13851.90 | 1846.70 | 8248.90 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 11530.50 | 5766.80 | 3371.80 | 4808.90 | 5694.40 |
Raw Materials | 7381.10 | 2112.60 | 2609.20 | 4066.70 | 3081.40 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1191.00 | 782.10 | 749.60 | 729.60 | 747.10 |
Other Inventory | 2958.40 | 2872.10 | 13.00 | 12.60 | 1865.90 |
Sundry Debtors | 38397.00 | 26844.40 | 18745.30 | 16025.70 | 13824.50 |
Debtors more than Six months | 4788.70 | 421.10 | 2250.40 | 0.00 | 0.00 |
Debtors Others | 34821.30 | 26726.80 | 16497.00 | 16043.50 | 14235.40 |
Cash and Bank | 56857.90 | 43262.70 | 43423.40 | 44320.10 | 29602.80 |
Cash in hand | 0.00 | 0.00 | 0.03 | 0.02 | 0.04 |
Balances at Bank | 56857.90 | 43262.70 | 43423.37 | 44320.08 | 29602.76 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1919.70 | 805.20 | 843.10 | 1461.40 | 1084.00 |
Interest accrued on Investments | 1694.60 | 640.10 | 714.90 | 1310.10 | 982.80 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 225.10 | 165.10 | 128.20 | 151.30 | 101.20 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 1067.60 | 1716.00 | 1383.40 | 2025.40 | 1163.40 |
Advances recoverable in cash or in kind | 974.50 | 1362.20 | 1221.70 | 1952.70 | 1129.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 93.10 | 353.80 | 161.70 | 72.70 | 33.90 |
Total Current Assets | 118469.70 | 87153.50 | 81618.90 | 70488.20 | 59618.00 |
Net Current Assets (Including Current Investments) | 89465.70 | 59786.10 | 60874.50 | 48747.00 | 34774.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 227524.90 | 213617.80 | 190900.40 | 188669.00 | 152493.40 |
Contingent Liabilities | 11016.90 | 10011.70 | 7457.30 | 7443.30 | 8227.50 |
Total Debt | 2745.40 | 3053.30 | 3312.80 | 4446.20 | 7334.00 |
Book Value | 101.76 | 91.12 | 78.71 | 74.14 | 68.20 |
Adjusted Book Value | 101.76 | 91.12 | 78.71 | 74.14 | 68.20 |