MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

NMDC Ltd.

BSE Code	526371
ISIN Demat	INE584A01023
Book Value (Rs)	36.75

NSE Code	NMDC
Dividend Yield (%)	4.42
Market Cap (Rs Mn)	655957.51

TTM PE(x)	9.23
TTM EPS(Rs)	8.08
Face Value(Rs.)	1

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	8791.80	2930.70	2930.70	2930.70	2930.70
Equity - Authorised	10000.00	4000.00	4000.00	4000.00	4000.00
Equity - Issued	8791.80	2930.70	2930.70	2930.70	2930.70
Equity Paid Up	8791.80	2930.70	2930.70	2930.70	2930.70
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00
Share Warrants & Outstandings	0.00	0.00	0.00	0.00	0.00
Total Reserves	288165.90	253628.30	223277.60	177251.80	295909.80
Securities Premium	0.00	0.00	0.00	0.00	0.00
Capital Reserves	2382.40	2382.40	2382.40	2382.40	2382.40
Profit & Loss Account Balance	39984.10	19237.90	18619.40	17615.20	16238.80
General Reserves	245338.80	230179.00	200179.00	156179.00	276664.40
Other Reserves	460.60	1829.00	2096.80	1075.20	624.20
Reserve excluding Revaluation Reserve	288165.90	253628.30	223277.60	177251.80	295909.80
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	296957.70	256559.00	226208.30	180182.50	298840.50
Minority Interest	114.10	170.10	142.30	134.50	135.40
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	0.00	0.00	0.00	0.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	5238.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	0.00	5238.00
Deferred Tax Assets / Liabilities	-2962.50	-2658.90	-2975.00	-5689.40	-4082.80
Deferred Tax Assets	5694.70	5200.30	5357.50	7899.00	6571.70
Deferred Tax Liability	2732.20	2541.40	2382.50	2209.60	2488.90
Other Long Term Liabilities	1522.50	1520.40	1553.00	1561.30	1549.80
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	14790.90	14312.60	12559.90	10924.60	9481.00
Total Non-Current Liabilities	13350.90	13174.10	11137.90	6796.50	12186.00
Current Liabilities	0	0	0	0	0
Trade Payables	3214.60	4125.50	4259.10	6647.60	3607.80
Sundry Creditors	3214.60	4125.50	4259.10	6647.60	3607.80
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	49411.20	41468.80	32356.10	31596.70	34780.00
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	6186.20	8529.40	8600.90	10686.50	6065.90
Interest Accrued But Not Due	0.00	0.00	0.00	0.00	0.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	43225.00	32939.40	23755.20	20910.20	28714.10
Short Term Borrowings	37704.50	33565.40	21211.90	17925.00	14706.70
Secured ST Loans repayable on Demands	0.00	0.00	4159.80	17880.50	0.00
Working Capital Loans- Sec	0.00	0.00	0.00	0.00	0.00
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	37704.50	33565.40	17052.10	44.50	14706.70
Short Term Provisions	84753.50	73768.30	83817.10	79185.80	42830.90
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	80916.00	71215.40	82578.50	79034.60	41872.20
Provision for post retirement benefits	0.30	17.30	23.50	23.50	25.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	3837.20	2535.60	1215.10	127.70	933.70
Total Current Liabilities	175083.80	152928.00	141644.20	135355.10	95925.40
Total Liabilities	485506.50	422831.20	379132.70	322468.60	407087.30
ASSETS	0	0	0	0	0
Gross Block	73856.80	53613.40	53638.90	55150.90	56133.10
Less: Accumulated Depreciation	23472.20	19847.20	21653.20	18526.00	16799.10
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	50384.60	33766.20	31985.70	36624.90	39334.00
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	47374.80	32305.10	19915.50	13283.10	171065.10
Non Current Investments	9745.30	9511.70	9346.80	8949.50	8749.00
Long Term Investment	9745.30	9511.70	9346.80	8949.50	8749.00
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	9818.40	9584.80	9419.90	9029.70	8822.40
Long Term Loans & Advances	51136.70	52414.40	48486.20	17693.10	15092.40
Other Non Current Assets	14698.10	13109.80	11220.30	9651.00	24458.40
Total Non-Current Assets	173339.50	141148.60	121019.40	86251.60	259213.10
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	36.00	48.90	57.50	59.00	35.80
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	36.00	48.90	57.50	59.00	35.80
Inventories	26377.20	27669.50	26605.80	21252.10	9217.20
Raw Materials	11.20	3.60	2.20	16.90	48.00
Work-in Progress	421.50	8.00	9.00	23.00	42.20
Finished Goods	23528.10	24933.30	23991.20	19002.20	7389.00
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores and Spare	2353.50	2669.30	2505.40	2139.50	1685.40
Other Inventory	62.90	55.30	98.00	70.50	52.60
Sundry Debtors	77446.10	35089.30	43612.30	29543.00	21398.90
Debtors more than Six months	57622.80	22169.00	33141.10	32349.30	24809.90
Debtors Others	39398.30	31977.00	29522.50	26515.10	20433.30
Cash and Bank	100885.50	123636.50	70977.50	79774.70	58618.20
Cash in hand	0.00	0.00	0.00	0.00	0.10
Balances at Bank	100885.50	123636.50	70977.50	79774.70	58618.10
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	1113.90	1537.70	3909.90	512.00	2962.90
Interest accrued on Investments	670.60	797.00	218.70	291.80	278.20
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	12.00	12.00	12.10	82.00	34.20
Prepaid Expenses	0.00	0.00	0.00	0.00	0.00
Other current_assets	431.30	728.70	3679.10	138.20	2650.50
Short Term Loans and Advances	106298.90	93690.90	112943.70	105068.10	55634.90
Advances recoverable in cash or in kind	12781.00	10464.90	12847.50	11000.50	10842.40
Advance income tax and TDS	92969.70	82679.90	99668.00	92932.80	44442.70
Amounts due from directors	0.00	0.00	0.00	0.60	0.00
Due From Subsidiaries	558.10	558.00	557.90	1268.00	462.80
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	-9.90	-11.90	-129.70	-133.80	-113.00
Total Current Assets	312157.60	281672.80	258106.70	236208.90	147867.90
Net Current Assets (Including Current Investments)	137073.80	128744.80	116462.50	100853.80	51942.50
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	485506.50	422831.20	379132.70	322468.60	407087.30
Contingent Liabilities	217042.40	45591.10	40047.80	53471.40	50080.70
Total Debt	37704.50	33565.40	21211.90	17925.00	19944.70
Book Value	33.78	87.54	77.19	61.48	101.97
Adjusted Book Value	33.78	29.18	25.73	20.49	33.99

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH