MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

PI Industries Ltd.

BSE Code	523642
ISIN Demat	INE603J01030
Book Value (Rs)	728.46

NSE Code	PIIND
Dividend Yield (%)	0.48
Market Cap (Rs Mn)	507178.50

TTM PE(x)	28.74
TTM EPS(Rs)	116.33
Face Value(Rs.)	1

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	152.00	152.00	152.00	152.00	152.00
Equity - Authorised	888.00	888.00	888.00	888.00	723.00
Equity - Issued	152.00	152.00	152.00	152.00	152.00
Equity Paid Up	152.00	152.00	152.00	152.00	152.00
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00
Share Warrants & Outstandings	22.00	-17.00	-26.00	-33.00	-51.00
Total Reserves	101396.00	87175.00	71859.00	61085.00	53323.00
Securities Premium	21999.00	21999.00	21999.00	21999.00	21999.00
Capital Reserves	15.00	15.00	15.00	15.00	15.00
Profit & Loss Account Balance	76419.00	61865.00	47073.00	36853.00	29171.00
General Reserves	1857.00	1857.00	1857.00	0.00	1857.00
Other Reserves	1106.00	1439.00	915.00	2218.00	281.00
Reserve excluding Revaluation Reserve	101396.00	87175.00	71859.00	61085.00	53323.00
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	101570.00	87310.00	71985.00	61204.00	53424.00
Minority Interest	0.00	0.00	0.00	0.00	0.00
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	1699.00	2574.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	0.00	0.00	2669.00	3275.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	-970.00	-701.00
Unsecured Loans	780.00	617.00	0.00	0.00	0.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	1117.00	1279.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	-337.00	-662.00	0.00	0.00	0.00
Deferred Tax Assets / Liabilities	278.00	-267.00	213.00	875.00	796.00
Deferred Tax Assets	8783.00	8947.00	5904.00	2035.00	1616.00
Deferred Tax Liability	9061.00	8680.00	6117.00	2910.00	2412.00
Other Long Term Liabilities	2323.00	2041.00	678.00	571.00	559.00
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	12277.00	13211.00	7357.00	5583.00	5589.00
Total Non-Current Liabilities	15658.00	15602.00	8248.00	8728.00	9518.00
Current Liabilities	0	0	0	0	0
Trade Payables	12102.00	12478.00	8380.00	9242.00	7960.00
Sundry Creditors	12102.00	12478.00	8380.00	9242.00	7960.00
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	4634.00	4200.00	3106.00	3869.00	4089.00
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	230.00	292.00	312.00	298.00	289.00
Interest Accrued But Not Due	0.00	3.00	0.00	0.00	0.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	4404.00	3905.00	2794.00	3571.00	3800.00
Short Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured ST Loans repayable on Demands	0.00	0.00	0.00	0.00	0.00
Working Capital Loans- Sec	0.00	0.00	0.00	0.00	0.00
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Short Term Provisions	9506.00	5168.00	7591.00	6930.00	5326.00
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	9220.00	4802.00	7313.00	6653.00	4870.00
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	286.00	366.00	278.00	277.00	456.00
Total Current Liabilities	26242.00	21846.00	19077.00	20041.00	17375.00
Total Liabilities	143470.00	124758.00	99310.00	89973.00	80317.00
ASSETS	0	0	0	0	0
Gross Block	58010.00	48207.00	36143.00	32540.00	27469.00
Less: Accumulated Depreciation	15923.00	12924.00	10088.00	8015.00	6087.00
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	42087.00	35283.00	26055.00	24525.00	21382.00
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3841.00	1731.00	625.00	638.00	2495.00
Non Current Investments	2716.00	903.00	313.00	448.00	207.00
Long Term Investment	2716.00	903.00	313.00	448.00	207.00
Quoted	14.00	11.00	8.00	9.00	7.00
Unquoted	2767.00	924.00	328.00	462.00	223.00
Long Term Loans & Advances	12425.00	13854.00	7638.00	5875.00	5866.00
Other Non Current Assets	2253.00	412.00	98.00	1782.00	251.00
Total Non-Current Assets	64983.00	53233.00	35428.00	33775.00	30581.00
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	12598.00	12460.00	9843.00	8547.00	8517.00
Quoted	9456.00	9424.00	8819.00	7331.00	7080.00
Unquoted	3142.00	3036.00	1024.00	1216.00	1437.00
Inventories	9839.00	13012.00	13976.00	14234.00	10528.00
Raw Materials	4830.00	5752.00	7553.00	7300.00	5339.00
Work-in Progress	1499.00	2795.00	3199.00	3080.00	1004.00
Finished Goods	1575.00	2421.00	1773.00	1470.00	1630.00
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores and Spare	863.00	776.00	580.00	680.00	655.00
Other Inventory	1072.00	1268.00	871.00	1704.00	1900.00
Sundry Debtors	14058.00	9299.00	7720.00	8687.00	7035.00
Debtors more than Six months	1330.00	850.00	869.00	764.00	688.00
Debtors Others	13795.00	9301.00	7583.00	8622.00	6842.00
Cash and Bank	24996.00	27039.00	22429.00	14102.00	14757.00
Cash in hand	0.00	0.00	1.00	0.00	2.00
Balances at Bank	24996.00	27039.00	22428.00	14102.00	14755.00
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	1540.00	1190.00	482.00	1276.00	1107.00
Interest accrued on Investments	0.00	0.00	0.00	0.00	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	1.00	1.00	1.00	1.00	35.00
Prepaid Expenses	364.00	266.00	155.00	113.00	101.00
Other current_assets	1175.00	923.00	326.00	1162.00	971.00
Short Term Loans and Advances	15456.00	8525.00	9432.00	9352.00	7792.00
Advances recoverable in cash or in kind	4851.00	2185.00	1224.00	2093.00	1953.00
Advance income tax and TDS	8965.00	4740.00	7259.00	6559.00	4805.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	1640.00	1600.00	949.00	700.00	1034.00
Total Current Assets	78487.00	71525.00	63882.00	56198.00	49736.00
Net Current Assets (Including Current Investments)	52245.00	49679.00	44805.00	36157.00	32361.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	143470.00	124758.00	99310.00	89973.00	80317.00
Contingent Liabilities	1342.00	1611.00	1320.00	1161.00	3787.00
Total Debt	1117.00	1279.00	0.00	2678.00	3279.00
Book Value	668.08	574.52	473.76	402.88	351.81
Adjusted Book Value	668.08	574.52	473.76	402.88	351.81

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH