MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Steel Authority Of India Ltd.

BSE Code	500113
ISIN Demat	INE114A01011
Book Value (Rs)	135.51

NSE Code	SAIL
Dividend Yield (%)	1.24
Market Cap (Rs Mn)	532011.66

TTM PE(x)	22.02
TTM EPS(Rs)	5.85
Face Value(Rs.)	10

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	41305.30	41305.30	41305.30	41305.30	41305.30
Equity - Authorised	50000.00	50000.00	50000.00	50000.00	50000.00
Equity - Issued	41305.30	41305.30	41305.30	41305.30	41305.30
Equity Paid Up	41305.30	41305.30	41305.30	41305.30	41305.30
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00
Share Warrants & Outstandings	0.00	0.00	0.00	0.00	0.00
Total Reserves	547750.80	529706.90	506161.40	500811.50	412756.90
Securities Premium	2351.20	2351.00	2351.00	2351.00	2351.00
Capital Reserves	5116.70	5116.70	5116.70	5116.70	5116.70
Profit & Loss Account Balance	481957.40	463793.00	438634.80	433646.00	340815.90
General Reserves	51164.80	51146.90	51126.70	51109.00	51089.30
Other Reserves	7160.70	7299.30	8932.20	8588.80	13384.00
Reserve excluding Revaluation Reserve	547750.80	529706.90	506161.40	500811.50	412756.90
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	589056.10	571012.20	547466.70	542116.80	454062.20
Minority Interest	-0.10	0.10	0.10	0.10	0.10
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	96666.70	91140.00	56330.00	76470.00	173854.20
Non Convertible Debentures	140.00	10780.00	35470.00	35470.00	51180.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	103500.00	91000.00	41000.00	41000.00	122674.20
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	-6973.30	-10640.00	-20140.00	0.00	0.00
Unsecured Loans	69877.00	56894.60	52167.10	40952.50	23406.10
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	2572.90	2770.10	3029.40	2846.50	3169.90
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	2041.60	2041.60	2041.60	2041.60	0.00
Other Unsecured Loan	65262.50	52082.90	47096.10	36064.40	20236.20
Deferred Tax Assets / Liabilities	65428.20	62855.00	58212.70	53584.20	13340.80
Deferred Tax Assets	19642.50	21506.50	22790.10	21524.40	55770.60
Deferred Tax Liability	85070.70	84361.50	81002.80	75108.60	69111.40
Other Long Term Liabilities	19657.00	33104.80	41092.10	41076.10	17440.50
Long Term Trade Payables	59.30	60.70	33.10	33.40	41.00
Long Term Provisions	61064.30	57374.20	56166.30	53428.90	45337.50
Total Non-Current Liabilities	312752.50	301429.30	264001.30	265545.10	273420.10
Current Liabilities	0	0	0	0	0
Trade Payables	105039.90	153323.90	143417.00	166763.60	80426.50
Sundry Creditors	105039.90	153323.90	143417.00	166763.60	80426.50
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	151614.00	166869.30	161000.90	175412.50	191240.50
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	16908.90	15936.30	15703.80	19418.00	19721.30
Interest Accrued But Not Due	4008.20	4434.40	5160.40	5311.20	6319.30
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	140.00	10640.00	20140.00	0.00	0.00
Current maturity - Others	5694.00	4864.30	3745.20	2920.80	2491.80
Other Liabilities	124862.90	130994.30	116251.50	147762.50	162708.10
Short Term Borrowings	189856.70	199418.00	175076.80	39529.80	158502.40
Secured ST Loans repayable on Demands	66856.70	38418.00	39576.80	33029.80	35040.00
Working Capital Loans- Sec	0.00	0.00	0.00	0.00	35040.00
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	123000.00	161000.00	135500.00	6500.00	88422.40
Short Term Provisions	23206.70	19127.70	15078.10	11909.80	22324.50
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	9296.20	6186.60	1261.30	193.10	1910.50
Provision for post retirement benefits	3212.10	2884.50	2539.40	2217.60	13025.50
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	10698.40	10056.60	11277.40	9499.10	7388.50
Total Current Liabilities	469717.30	538738.90	494572.80	393615.70	452493.90
Total Liabilities	1371525.80	1411180.50	1306040.90	1201277.70	1179976.30
ASSETS	0	0	0	0	0
Gross Block	1359514.50	1308259.60	1270215.70	1226670.20	1151220.10
Less: Accumulated Depreciation	626257.70	584008.40	534795.40	489905.90	475049.40
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	733256.80	724251.20	735420.30	736764.30	676170.70
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	72062.10	61405.70	48913.60	47099.50	88806.30
Non Current Investments	49755.80	45890.20	41852.50	37569.20	34422.60
Long Term Investment	49755.80	45890.20	41852.50	37569.20	34422.60
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	49788.20	45922.50	42072.90	37602.00	34455.40
Long Term Loans & Advances	40160.30	45450.60	50270.90	43755.60	25268.50
Other Non Current Assets	49580.00	48701.30	48436.90	47495.40	45937.60
Total Non-Current Assets	944824.60	925708.90	924904.50	912694.60	870616.60
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	0.00	0.00	0.00	0.00	0.00
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	291514.50	327214.50	277649.00	195682.80	153341.70
Raw Materials	60890.10	77110.10	70025.20	35516.50	31435.10
Work-in Progress	55214.20	41970.60	39021.40	24015.10	24059.60
Finished Goods	99638.40	113052.40	81725.40	44535.60	42131.10
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores and Spare	38661.70	39783.50	34090.20	30628.60	28862.70
Other Inventory	37110.10	55297.90	52786.80	60987.00	26853.20
Sundry Debtors	76099.40	83553.70	53899.70	47708.50	81685.40
Debtors more than Six months	4766.80	4162.80	5924.30	7734.80	32104.70
Debtors Others	74194.90	82143.90	50997.20	42583.00	51949.50
Cash and Bank	9668.80	6729.50	5506.40	7860.60	7963.50
Cash in hand	0.00	115.50	2.60	29.10	54.80
Balances at Bank	9666.40	6612.90	5464.50	7830.40	7907.90
Other cash and bank balances	2.40	1.10	39.30	1.10	0.80
Other Current Assets	18790.70	19941.70	18231.00	20239.80	54075.40
Interest accrued on Investments	0.00	0.00	0.00	0.00	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	1145.50	590.10	246.40	1364.60	30223.50
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	742.00	752.00	765.70	368.80	683.40
Other current_assets	16903.20	18599.60	17218.90	18506.40	23168.50
Short Term Loans and Advances	30588.80	47881.10	25557.50	16951.40	12123.60
Advances recoverable in cash or in kind	24499.00	36732.10	26526.00	17686.60	13609.60
Advance income tax and TDS	7829.20	8427.40	1230.50	187.40	1790.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	-1739.40	2721.60	-2199.00	-922.60	-3276.00
Total Current Assets	426662.20	485320.50	380843.60	288443.10	309189.60
Net Current Assets (Including Current Investments)	-43055.10	-53418.40	-113729.20	-105172.60	-143304.30
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	1371525.80	1411180.50	1306040.90	1201277.70	1179976.30
Contingent Liabilities	447077.10	422422.50	437654.50	420816.30	45400.60
Total Debt	369339.40	363226.50	307734.30	172841.70	376766.70
Book Value	142.61	138.24	132.54	131.25	109.93
Adjusted Book Value	142.61	138.24	132.54	131.25	109.93

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH