Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
ABOUT US SERVICES EQUITY CORP INFO IPO MUTUAL FUNDS CURRENCY COMMODITIES INSURANCE
Company Profile
 
You Are On : Home  |  Company Profile  |   Profit & Loss
Profit & Loss
Brigade Enterprises Ltd.
 
BSE Code 532929
ISIN Demat INE791I01019
Book Value (Rs) 252.20
NSE Code BRIGADE
Dividend Yield (%) 0.29
Market Cap (Rs Mn) 209620.59
TTM PE(x) 51.84
TTM EPS(Rs) 16.54
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Operating Income50756.70  49037.60  34446.10  29987.80  19499.70  
     Revenue from property development32782.70  34602.60  22447.50  22027.70  14977.90  
     Sale of Development Rights          
     Development Charges          
     Income From Investment in Properties          
     Other Operational Income17974.00  14435.00  11998.60  7960.10  4521.80  
Less: Excise Duty          
Operating Income (Net)50742.10  48966.90  34446.10  29987.80  19499.70  
EXPENDITURE :          
Increase/Decrease in Stock-13480.40  -8111.30  -11027.20  -4262.20  -6951.90  
Cost of Construction and Development21311.60  21595.00  11685.90  6938.90  9170.10  
     Opening Raw Materials515.90  463.90  446.00  389.90  397.70  
     Cost of Land & Construction Materials21365.60  21647.00  11703.80  6995.00  9162.30  
     Closing Stock569.90  515.90  463.90  446.00  389.90  
     Cost of Constructed property Sold          
     Development Rights          
     Other Construction Expenses0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost548.90  620.70  540.60  593.70  323.80  
     Electricity & Power548.90  620.70  540.60  593.70  323.80  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost4016.50  3176.60  2682.80  2068.50  1508.80  
     Salaries, Wages & Bonus3626.40  2832.00  2404.70  1918.70  1387.90  
     Contributions to EPF & Pension Funds80.40  49.10  89.40  65.30  55.60  
     Workmen and Staff Welfare Expenses228.90  162.40  127.70  61.90  45.00  
     Other Employees Cost80.80  133.10  61.00  22.60  20.30  
Operating Expenses16660.20  14790.40  17833.90  13697.30  8688.40  
     Sub-contracted / Out sourced services15336.80  13898.90  16969.90  13165.00  8311.40  
     Processing Charges          
     Repairs and Maintenance1323.40  891.50  864.00  532.30  377.00  
     Packing Material Consumed          
     Other Manufacturing expenses0.00  0.00  0.00  0.00  0.00  
General and Administration Expenses4440.60  3062.70  2583.70  2053.70  1341.50  
     Rent , Rates & Taxes876.00  753.40  798.80  720.50  306.80  
     Insurance63.50  51.30  54.50  53.70  43.80  
     Printing and stationery36.20  26.80  29.90  21.30  20.10  
     Professional and legal fees2651.30  1579.20  1097.70  858.60  632.00  
     Other Administration813.60  652.00  602.80  399.60  338.80  
Selling and Distribution Expenses2202.50  1448.10  1133.00  962.10  452.10  
     Advertisement & Sales Promotion1057.10  684.90  600.60  501.50  300.70  
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses1145.40  763.20  532.40  460.60  151.40  
Miscellaneous Expenses900.10  441.20  423.30  272.50  247.60  
     Bad debts /advances written off5.20  18.60  5.60  1.10  4.10  
     Provision for doubtful debts189.40  16.30  26.00  27.80  30.40  
     Losson disposal of fixed assets(net)10.20  21.50  1.00      
     Losson foreign exchange fluctuations5.50  2.90  5.80  1.30  9.30  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses689.80  381.90  384.90  242.30  203.80  
Less: Expenses Capitalised          
Total Expenditure36600.00  37023.40  25856.00  22324.50  14780.40  
Operating Profit (Excl OI)14142.10  11943.50  8590.10  7663.30  4719.30  
Other Income2393.30  1674.60  1186.00  667.30  604.20  
     Interest Received1948.10  1189.40  781.10  337.20  296.50  
     Dividend Received          
     Profit on sale of Fixed Assets  2.00  9.30  0.20  149.60  
     Profits on sale of Investments130.90  37.40  186.50      
     Provision Written Back36.10  8.10  19.80  30.30    
     Foreign Exchange Gains          
     Others278.20  437.70  189.30  299.60  158.10  
Operating Profit16535.40  13618.10  9776.10  8330.60  5323.50  
Interest4954.90  4910.40  4341.50  4436.00  3468.10  
     InterestonDebenture / Bonds670.30  710.10  691.80  709.30  593.20  
     Interest on Term Loan4363.70  3982.40  3409.60  3424.80  3989.90  
     Intereston Fixed deposits242.80  228.60  180.20  182.70  119.60  
     Bank Charges etc128.00  174.70  170.70  130.50  91.80  
     Other Interest-449.90  -185.40  -110.80  -11.30  -1326.40  
PBDT11580.50  8707.70  5434.60  3894.60  1855.40  
Depreciation2887.80  3020.90  3145.80  3505.40  2369.30  
Profit Before Taxation & Exceptional Items8692.70  5686.80  2288.80  389.20  -513.90  
Exceptional Income / Expenses    450.10  -566.60  -762.80  
Profit Before Tax8692.70  5686.80  2779.90  -150.40  -1251.00  
Provision for Tax1888.00  1676.40  558.20  497.20  -286.90  
     Current Income Tax3029.20  2009.90  1472.50  872.30  576.40  
     Deferred Tax-1141.20  -333.50  -945.10  -490.90  -863.30  
     Other taxes0.00  0.00  30.80  115.80  0.00  
Profit After Tax6804.70  4010.40  2221.70  -647.60  -964.10  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest52.90  505.70  692.40  1475.30  500.90  
Share of Associate          
Other Consolidated Items-42.90  -4.40        
Consolidated Net Profit6814.70  4511.70  2914.10  827.70  -463.20  
Adjustments to PAT          
Profit Balance B/F14087.80  10243.50  7671.20  7106.90  7570.30  
Appropriations20902.50  14755.20  10585.30  7934.60  7107.10  
     General Reserve    0.50  0.30  -6.60  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation20902.50  14755.20  10584.80  7934.30  7113.70  
Equity Dividend %25.00  20.00  20.00  15.00  12.00  
Earnings Per Share28.00  20.00  13.00  4.00  -2.00  
Adjusted EPS28.00  20.00  13.00  4.00  -2.00  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   |  Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR |  Right & Obligation |  SARAL OAF
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH