Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
ABOUT US SERVICES EQUITY CORP INFO IPO MUTUAL FUNDS CURRENCY COMMODITIES INSURANCE
Company Profile
 
You Are On : Home  |  Company Profile  |   Profit & Loss
Profit & Loss
Jyothy Labs Ltd.
 
BSE Code 532926
ISIN Demat INE668F01031
Book Value (Rs) 39.16
NSE Code JYOTHYLAB
Dividend Yield (%) 1.22
Market Cap (Rs Mn) 104803.02
TTM PE(x) 30.03
TTM EPS(Rs) 9.50
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales35656.50  32898.70  30189.60  26628.90  23286.20  
     Sales34974.40  32302.20  29684.20  26346.90  23074.40  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income663.00  576.90  487.00  268.20  200.40  
     Revenue from property development          
     Other Operational Income19.10  19.60  18.40  13.90  11.40  
Less: Excise Duty          
Net Sales28469.80  27569.30  24860.20  21964.90  19091.20  
EXPENDITURE :          
Increase/Decrease in Stock-173.80  62.60  -33.40  -33.20  -268.90  
Raw Material Consumed14369.00  13975.80  14382.20  12862.90  10372.80  
     Opening Raw Materials774.90  860.70  862.00  711.70  460.70  
     Purchases Raw Materials13854.40  12340.20  12910.60  11110.30  8277.40  
     Closing Raw Materials1032.70  774.90  860.70  862.00  711.70  
     Other Direct Purchases / Brought in cost772.40  1549.80  1470.30  1902.90  2346.40  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost334.80  346.20  322.20  289.10  278.20  
     Electricity & Power334.80  346.20  322.20  289.10  278.20  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost3157.50  2954.90  2599.70  2381.60  2216.50  
     Salaries, Wages & Bonus2707.10  2465.20  2196.80  2013.40  1822.20  
     Contributions to EPF & Pension Funds171.50  154.40  138.50  134.70  117.80  
     Workmen and Staff Welfare Expenses48.50  49.20  48.30  43.60  37.40  
     Other Employees Cost230.40  286.10  216.10  189.90  239.10  
Other Manufacturing Expenses329.40  320.00  280.00  195.30  176.90  
     Sub-contracted / Out sourced services          
     Processing Charges68.80  91.30  85.00  20.90  15.80  
     Repairs and Maintenance64.50  59.50  54.50  55.00  55.80  
     Packing Material Consumed          
     Other Mfg Exp196.10  169.20  140.50  119.40  105.40  
General and Administration Expenses711.80  707.80  507.10  437.40  414.70  
     Rent , Rates & Taxes77.80  121.00  40.90  37.90  47.50  
     Insurance45.10  42.80  38.40  35.00  35.40  
     Printing and stationery5.50  5.90  6.00  4.50  5.20  
     Professional and legal fees113.20  133.90  95.90  69.00  65.60  
     Traveling and conveyance66.40  55.60  42.50  19.30  8.70  
     Other Administration470.20  404.20  325.90  290.90  261.00  
Selling and Distribution Expenses4175.80  3906.70  3292.00  3020.40  2491.70  
     Advertisement & Sales Promotion2397.20  2282.30  1743.30  1610.70  1236.20  
     Sales Commissions & Incentives          
     Freight and Forwarding1778.60  1624.40  1548.70  1409.70  1255.50  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses569.40  497.30  351.60  329.00  264.20  
     Bad debts /advances written off        0.60  
     Provision for doubtful debts7.90          
     Losson disposal of fixed assets(net)2.90      1.70  3.30  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses558.60  497.30  351.60  327.40  260.40  
Less: Expenses Capitalised          
Total Expenditure23473.90  22771.30  21701.40  19482.60  15946.10  
Operating Profit (Excl OI)4995.90  4798.00  3158.80  2482.30  3145.10  
Other Income555.80  537.30  395.30  186.70  184.50  
     Interest Received219.80  230.10  76.50  38.80  33.80  
     Dividend Received          
     Profit on sale of Fixed Assets  139.70  181.50  15.20    
     Profits on sale of Investments103.90  29.40        
     Provision Written Back      0.40  1.20  
     Foreign Exchange Gains1.60  0.80  2.30  1.70    
     Others230.50  137.30  135.00  130.60  149.60  
Operating Profit5551.70  5335.30  3554.10  2668.90  3329.60  
Interest59.30  47.30  130.90  118.10  192.30  
     InterestonDebenture / Bonds        3.70  
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc    0.60  0.40  1.90  
     Other Interest59.30  47.30  130.30  117.60  186.80  
PBDT5492.40  5288.00  3423.20  2550.90  3137.30  
Depreciation561.30  499.60  501.30  581.70  555.90  
Profit Before Taxation & Exceptional Items4931.10  4788.40  2921.90  1969.20  2581.40  
Exceptional Income / Expenses-43.00    70.30    -235.00  
Profit Before Tax4888.10  4788.40  2992.20  1969.20  2346.30  
Provision for Tax1184.30  1095.40  594.90  377.90  439.80  
     Current Income Tax787.00  797.90  540.50  321.50  376.40  
     Deferred Tax330.20  255.80  54.40  56.40  63.40  
     Other taxes67.10  41.70  0.00  0.00  0.00  
Profit After Tax3703.80  3693.00  2397.30  1591.30  1906.50  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest0.50  1.50    28.40  88.00  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit3704.30  3694.50  2397.30  1619.70  1994.50  
Adjustments to PAT          
Profit Balance B/F12081.40  9497.60  8432.50  8285.10  6285.00  
Appropriations15785.70  13192.10  10829.80  9904.80  8279.50  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation1302.20  1110.70  1332.20  1472.30  -5.60  
Equity Dividend %350.00  350.00  300.00  250.00  400.00  
Earnings Per Share10.00  10.00  7.00  4.00  5.00  
Adjusted EPS10.00  10.00  7.00  4.00  5.00  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   |  Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR |  Right & Obligation |  SARAL OAF
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH