Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
ABOUT US SERVICES EQUITY CORP INFO IPO MUTUAL FUNDS CURRENCY COMMODITIES INSURANCE
Company Profile
 
You Are On : Home  |  Company Profile  |   Profit & Loss
Profit & Loss
CRISIL Ltd.
 
BSE Code 500092
ISIN Demat INE007A01025
Book Value (Rs) 290.22
NSE Code CRISIL
Dividend Yield (%) 1.27
Market Cap (Rs Mn) 322258.39
TTM PE(x) 48.24
TTM EPS(Rs) 91.35
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020
INCOME :          
Gross Sales32597.80  31395.20  27687.20  23006.90  19818.30  
     Sales          
     Job Work/ Contract Receipts          
     Processing Charges / Service Income32597.80  31395.20  27687.20  23006.90  19818.30  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales32597.80  31395.20  27687.20  23006.90  19818.30  
EXPENDITURE :          
Increase/Decrease in Stock          
Raw Material Consumed          
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost74.20  65.90  56.20  39.50  63.30  
     Electricity & Power74.20  65.90  56.20  39.50  63.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost17650.90  17477.70  15529.80  12869.10  10684.40  
     Salaries, Wages & Bonus15787.50  15609.50  13910.00  11614.50  9651.10  
     Contributions to EPF & Pension Funds1181.30  1188.20  948.20  788.00  626.20  
     Workmen and Staff Welfare Expenses682.10  679.90  571.20  358.10  297.60  
     Other Employees Cost0.00  0.10  100.40  108.50  109.50  
Other Manufacturing Expenses747.70  578.70  361.40  197.20  459.10  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance747.70  578.70  361.40  197.20  267.40  
     Packing Material Consumed          
     Other Mfg Exp0.00  0.00  0.00  0.00  191.70  
General and Administration Expenses4670.50  4216.70  4043.50  3511.90  3150.00  
     Rent , Rates & Taxes438.00  89.70  98.60  191.20  177.00  
     Insurance31.00  21.60  20.90  16.50  19.70  
     Printing and stationery664.90  624.00  612.50  475.70  150.40  
     Professional and legal fees2780.80  2738.40  2552.10  2464.70  2400.10  
     Traveling and conveyance455.50  394.10  330.40  89.60  158.30  
     Other Administration755.80  743.00  759.40  363.80  402.80  
Selling and Distribution Expenses159.80  75.20  80.60  84.30  58.10  
     Advertisement & Sales Promotion115.10  31.60  11.00  6.10  7.30  
     Sales Commissions & Incentives44.70  43.60  69.60  78.20  50.80  
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses186.60  166.00  319.30  199.80  297.00  
     Bad debts /advances written off          
     Provision for doubtful debts5.80  6.20  99.80  30.80  9.40  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations  15.80        
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses180.80  144.00  219.50  169.00  287.60  
Less: Expenses Capitalised          
Total Expenditure23489.70  22580.20  20390.80  16901.80  14711.90  
Operating Profit (Excl OI)9108.10  8815.00  7296.40  6105.10  5106.40  
Other Income896.40  936.40  1224.70  770.20  831.50  
     Interest Received79.80  88.20  36.00  37.10  43.30  
     Dividend Received47.20  83.90  27.20  42.90  44.10  
     Profit on sale of Fixed Assets3.60  31.40  11.40  7.90  0.90  
     Profits on sale of Investments309.00  177.90  114.90  104.00  70.30  
     Provision Written Back2.10    7.00  138.30  39.50  
     Foreign Exchange Gains73.00    657.60  67.10  90.20  
     Others381.70  555.00  370.60  372.90  543.20  
Operating Profit10004.50  9751.40  8521.10  6875.30  5937.90  
Interest40.30  36.60  64.00  89.30  143.90  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest40.30  36.60  64.00  89.30  143.90  
PBDT9964.20  9714.80  8457.10  6786.00  5794.00  
Depreciation699.50  1037.80  1033.10  1059.80  1211.10  
Profit Before Taxation & Exceptional Items9264.70  8677.00  7424.00  5726.20  4582.90  
Exceptional Income / Expenses      458.20    
Profit Before Tax9264.70  8677.00  7424.00  6184.40  4582.90  
Provision for Tax2424.00  2092.60  1780.10  1526.30  1035.60  
     Current Income Tax2272.80  2231.30  1910.90  1500.40  1198.40  
     Deferred Tax151.20  -138.70  -130.80  25.90  -162.80  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax6840.70  6584.40  5643.90  4658.10  3547.30  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit6840.70  6584.40  5643.90  4658.10  3547.30  
Adjustments to PAT          
Profit Balance B/F18201.00  15206.80  12977.00  11070.30  9998.20  
Appropriations25041.70  21791.20  18620.90  15728.40  13545.50  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation2084.80  1689.40  1587.90  1004.00  1097.10  
Equity Dividend %5600.00  5400.00  4800.00  4600.00  3300.00  
Earnings Per Share94.00  90.00  77.00  64.00  49.00  
Adjusted EPS94.00  90.00  77.00  64.00  49.00  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   |  Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR |  Right & Obligation |  SARAL OAF
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH