Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
ABOUT US SERVICES EQUITY CORP INFO IPO MUTUAL FUNDS CURRENCY COMMODITIES INSURANCE
Company Profile
 
You Are On : Home  |  Company Profile  |   Profit & Loss
Profit & Loss
Bharat Electronics Ltd.
 
BSE Code 500049
ISIN Demat INE263A01024
Book Value (Rs) 29.12
NSE Code BEL
Dividend Yield (%) 0.62
Market Cap (Rs Mn) 2836194.19
TTM PE(x) 49.97
TTM EPS(Rs) 7.77
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales237689.10  202684.60  177348.30  153784.40  141122.60  
     Sales209006.30  179032.50  156633.40  136188.90  124425.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income22168.30  20024.60  17412.30  14761.10  14107.80  
     Revenue from property development          
     Other Operational Income6514.50  3627.50  3302.60  2834.40  2589.80  
Less: Excise Duty          
Net Sales237687.50  202682.40  177344.40  153681.80  141086.90  
EXPENDITURE :          
Increase/Decrease in Stock-8213.60  -5617.20  -3932.80  -2802.80  -1246.90  
Raw Material Consumed130085.90  111380.40  102208.40  91468.50  79113.70  
     Opening Raw Materials41623.50  38438.10  33760.20  29195.90  21331.30  
     Purchases Raw Materials135739.90  108277.20  98607.80  85497.90  74646.20  
     Closing Raw Materials51581.60  41623.50  38438.10  33760.20  29195.90  
     Other Direct Purchases / Brought in cost4304.10  6288.60  8278.50  10534.90  12332.10  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost558.50  572.10  468.10  431.30  381.20  
     Electricity & Power513.70  514.20  428.10  389.10  343.50  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel44.80  57.90  40.00  42.20  37.70  
Employee Cost27606.30  24894.90  23173.40  21280.10  19558.90  
     Salaries, Wages & Bonus22255.90  20401.70  18670.40  16575.30  15917.20  
     Contributions to EPF & Pension Funds2248.20  1962.90  1886.70  2081.60  1711.30  
     Workmen and Staff Welfare Expenses2949.60  2389.20  2494.50  2471.90  1746.00  
     Other Employees Cost152.60  141.10  121.80  151.30  184.40  
Other Manufacturing Expenses1999.00  1834.60  1567.20  1971.60  3435.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance1925.20  1801.80  1470.80  1531.10  1294.20  
     Packing Material Consumed          
     Other Mfg Exp73.80  32.80  96.40  440.50  2140.80  
General and Administration Expenses3006.00  2723.90  2202.40  1550.90  1170.40  
     Rent , Rates & Taxes297.70  284.00  252.60  226.30  206.20  
     Insurance358.80  246.40  277.00  245.40  244.10  
     Printing and stationery34.60  31.30  35.80  28.30  23.20  
     Professional and legal fees          
     Traveling and conveyance1943.70  1833.30  1296.20  785.90  405.00  
     Other Administration2314.90  2162.20  1637.00  1050.90  696.90  
Selling and Distribution Expenses568.70  582.80  489.80  470.00  349.30  
     Advertisement & Sales Promotion145.50  132.70  176.80  28.90  40.40  
     Sales Commissions & Incentives          
     Freight and Forwarding330.30  264.30  254.10  284.50  228.70  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses92.90  185.80  58.90  156.60  80.20  
Miscellaneous Expenses15258.00  17602.50  11199.40  6091.10  6474.40  
     Bad debts /advances written off830.90  1660.20  585.50  130.70  162.70  
     Provision for doubtful debts10904.60  8986.00  4649.50  2718.20  2189.70  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses3522.50  6956.30  5964.40  3242.20  4122.00  
Less: Expenses Capitalised          
Total Expenditure170868.80  153974.00  137375.90  120460.70  109236.00  
Operating Profit (Excl OI)66818.70  48708.40  39968.50  33221.10  31850.90  
Other Income8970.40  8506.30  3737.10  2538.10  1536.20  
     Interest Received6477.70  5872.50  2633.80  1795.50  638.80  
     Dividend Received          
     Profit on sale of Fixed Assets25.50  70.20  15.20  4.50  12.10  
     Profits on sale of Investments          
     Provision Written Back1546.80  1804.90  929.10  222.70  286.60  
     Foreign Exchange Gains675.80  523.40  63.70  414.80  560.50  
     Others244.60  235.30  95.30  100.60  38.20  
Operating Profit75789.10  57214.70  43705.60  35759.20  33387.10  
Interest125.30  120.60  188.30  85.50  96.10  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc31.40  52.00  42.50  38.90  38.00  
     Other Interest93.90  68.60  145.80  46.60  58.10  
PBDT75663.80  57094.10  43517.30  35673.70  33291.00  
Depreciation4673.80  4432.00  4288.20  4011.30  3873.20  
Profit Before Taxation & Exceptional Items70990.00  52662.10  39229.10  31662.40  29417.80  
Exceptional Income / Expenses          
Profit Before Tax70990.00  52662.10  39229.10  31662.40  29417.80  
Provision for Tax18118.50  13231.00  9825.60  8117.80  8724.40  
     Current Income Tax17677.50  14557.60  8774.70  9143.10  8265.40  
     Deferred Tax415.00  -637.30  1251.00  -1025.90  708.20  
     Other taxes26.00  -689.30  -200.10  0.60  -249.20  
Profit After Tax52871.50  39431.10  29403.50  23544.60  20693.40  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest-12.40  -7.20  -18.20  -13.50  -8.20  
Share of Associate355.30  421.30  458.90  457.60  304.20  
Other Consolidated Items          
Consolidated Net Profit53214.40  39845.20  29844.20  23988.70  20989.40  
Adjustments to PAT          
Profit Balance B/F114743.50  93517.90  80100.70  70345.50  63589.90  
Appropriations167957.90  133363.10  109944.90  94334.20  84579.30  
     General Reserves4000.00  4000.00  4000.00  4000.00  4000.00  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation5847.70  4385.90  3655.30  2923.70  3411.30  
Equity Dividend %240.00  220.00  180.00  450.00  400.00  
Earnings Per Share7.00  5.00  4.00  10.00  9.00  
Adjusted EPS7.00  5.00  4.00  3.00  3.00  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   |  Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR |  Right & Obligation |  SARAL OAF
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH