Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
Nephrocare Health Services Ltd.
 
BSE Code 544647
ISIN Demat INE428V01029
Book Value (Rs) 89.32
NSE Code NEPHROPLUS
Dividend Yield (%) 0.00
Market Cap (Rs Mn) 49809.13
TTM PE(x) 145.49
TTM EPS(Rs) 3.41
Face Value(Rs.) 2  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023
EQUITY AND LIABILITIES0  0  0  
Share Capital54.30  51.44  51.35  
    Equity - Authorised118.00  118.00  118.00  
    Equity - Issued20.84  20.68  20.09  
    Equity Paid Up17.65  17.49  17.40  
    Equity Shares Forfeited0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  
    Preference Capital Paid Up36.65  33.95  33.95  
    Face Value10.00  10.00  10.00  
Share Warrants & Outstandings125.61  63.78  81.22  
Total Reserves5661.22  4021.87  3753.74  
    Securities Premium6065.76  5086.98  5059.91  
    Capital Reserves0.00  0.00  0.00  
    Profit & Loss Account Balance-306.10  -969.16  -1347.65  
    General Reserves2.48  2.48  2.48  
    Other Reserves-100.92  -98.43  39.00  
Reserve excluding Revaluation Reserve5661.22  4021.87  3753.74  
Revaluation reserve0.00  0.00  0.00  
Shareholder's Funds5841.13  4137.09  3886.31  
Minority Interest0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  
Secured Loans959.98  1232.44  814.82  
    Non Convertible Debentures0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  
    Term Loans - Banks1246.88  1475.42  962.14  
    Term Loans - Institutions0.00  0.00  0.00  
    Other Secured-286.90  -242.98  -147.32  
Unsecured Loans0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-185.30  -232.65  -166.52  
    Deferred Tax Assets217.47  247.89  172.61  
    Deferred Tax Liability32.17  15.24  6.09  
Other Long Term Liabilities255.96  227.97  174.19  
Long Term Trade Payables0.00  0.00  0.00  
Long Term Provisions48.20  33.15  40.85  
Total Non-Current Liabilities1078.84  1260.91  863.34  
Current Liabilities0  0  0  
Trade Payables1128.82  705.32  432.78  
    Sundry Creditors1128.82  705.32  432.78  
    Acceptances0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  
Other Current Liabilities630.08  780.30  382.35  
    Bank Overdraft / Short term credit0.00  0.00  0.00  
    Advances received from customers0.00  0.00  0.00  
    Interest Accrued But Not Due0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  
    Other Liabilities630.08  780.30  382.35  
Short Term Borrowings1011.14  930.09  916.36  
    Secured ST Loans repayable on Demands1008.43  930.09  916.36  
    Working Capital Loans- Sec1008.43  930.09  916.36  
    Buyers Credits - Unsec0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  
    Other Unsecured Loans-1005.72  -930.09  -916.36  
Short Term Provisions68.91  10.14  14.64  
    Proposed Equity Dividend0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  
    Provision for Tax53.45  0.00  4.41  
    Provision for post retirement benefits0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  
    Other Provisions15.46  10.14  10.23  
Total Current Liabilities2838.95  2425.85  1746.13  
Total Liabilities9758.92  7823.85  6495.78  
ASSETS0  0  0  
Gross Block6785.42  5640.43  3858.90  
Less: Accumulated Depreciation2822.42  2082.82  1464.68  
Less: Impairment of Assets0.00  0.00  0.00  
Net Block3963.00  3557.61  2394.22  
Lease Adjustment A/c0.00  0.00  0.00  
Capital Work in Progress58.42  6.87  316.49  
Non Current Investments0.00  0.00  0.00  
Long Term Investment0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  
Long Term Loans & Advances104.77  157.50  104.10  
Other Non Current Assets179.16  201.53  416.56  
Total Non-Current Assets4305.35  3923.51  3253.23  
Current Assets Loans & Advances0  0  0  
Currents Investments507.55  0.00  0.00  
    Quoted507.55  0.00  0.00  
    Unquoted0.00  0.00  0.00  
Inventories266.23  259.13  262.71  
    Raw Materials0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  
    Stores  and Spare266.23  259.13  262.71  
    Other Inventory0.00  0.00  0.00  
Sundry Debtors2664.17  2026.67  1585.05  
    Debtors more than Six months611.75  557.13  485.13  
    Debtors Others2342.46  1708.36  1214.40  
Cash and Bank1553.87  611.73  141.99  
    Cash in hand9.83  7.70  3.04  
    Balances at Bank1544.04  604.03  138.95  
    Other cash and bank balances0.00  0.00  0.00  
Other Current Assets66.13  66.39  41.26  
    Interest accrued on Investments0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  
    Prepaid Expenses45.44  37.35  19.21  
    Other current_assets20.69  29.04  22.05  
Short Term Loans and Advances395.62  936.42  1211.54  
    Advances recoverable in cash or in kind67.92  66.85  55.12  
    Advance income tax and TDS0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  
    Other Loans & Advances327.70  869.57  1156.42  
Total Current Assets5453.57  3900.34  3242.55  
Net Current Assets (Including Current Investments)2614.62  1474.49  1496.42  
Miscellaneous Expenses not written off0.00  0.00  0.00  
Total Assets9758.92  7823.85  6495.78  
Contingent Liabilities0.00  0.00  0.00  
Total Debt2258.02  2433.65  1962.08  
Book Value3217.49  2309.53  2167.32  
Adjusted Book Value643.50  461.91  433.46  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   |  Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR |  Right & Obligation |  SARAL OAF
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH