Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
Smartworks Coworking Spaces Ltd.
 
BSE Code 544447
ISIN Demat INE0NAZ01010
Book Value (Rs) 59.97
NSE Code SMARTWORKS
Dividend Yield (%) 0.00
Market Cap (Rs Mn) 56529.25
TTM PE(x) 0.00
TTM EPS(Rs) -5.41
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022
EQUITY AND LIABILITIES0  0  0  0  
Share Capital1031.90  790.13  776.91  771.96  
    Equity - Authorised1200.00  1000.00  1000.00  1000.00  
    Equity - Issued1031.90  790.13  776.91  771.96  
    Equity Paid Up1031.90  790.13  776.91  771.96  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  
Share Warrants & Outstandings39.32  2.13  2.13  0.00  
Total Reserves7.59  -292.19  -464.38  368.94  
    Securities Premium3991.74  2867.50  2209.18  2032.30  
    Capital Reserves0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance-3987.83  -3355.69  -2857.36  -1847.16  
    General Reserves0.00  0.00  0.00  0.00  
    Other Reserves3.68  196.00  183.80  183.80  
Reserve excluding Revaluation Reserve7.59  -292.19  -464.38  368.94  
Revaluation reserve0.00  0.00  0.00  0.00  
Shareholder's Funds1078.81  500.07  314.66  1140.90  
Minority Interest0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  
Secured Loans2160.26  2397.48  2913.29  1147.10  
    Non Convertible Debentures620.93  932.44  1240.18  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  
    Term Loans - Banks2186.49  1825.18  2538.02  1416.18  
    Term Loans - Institutions680.34  1029.60  203.55  0.00  
    Other Secured-1327.50  -1389.74  -1068.46  -269.08  
Unsecured Loans0.00  0.00  85.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  85.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-1335.99  -1172.11  -995.95  -644.24  
    Deferred Tax Assets1481.82  1304.27  1107.78  696.98  
    Deferred Tax Liability145.83  132.16  111.83  52.74  
Other Long Term Liabilities31032.05  28970.66  33560.00  21485.77  
Long Term Trade Payables0.00  0.00  0.00  0.00  
Long Term Provisions71.20  52.60  45.04  27.77  
Total Non-Current Liabilities31927.52  30248.63  35607.38  22016.40  
Current Liabilities0  0  0  0  
Trade Payables1158.80  1198.12  997.14  452.72  
    Sundry Creditors1158.80  1198.12  997.14  452.72  
    Acceptances0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  
Other Current Liabilities10517.03  7875.49  5741.40  3282.30  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  
    Advances received from customers19.31  11.20  22.67  7.52  
    Interest Accrued But Not Due19.63  21.25  21.71  7.78  
    Share Application Money0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds309.41  312.50  312.50  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  
    Other Liabilities10168.68  7530.54  5384.52  3267.00  
Short Term Borrowings473.70  466.82  1072.32  1055.85  
    Secured ST Loans repayable on Demands388.41  424.35  1039.82  911.15  
    Working Capital Loans- Sec386.14  424.35  958.79  545.39  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  
    Other Unsecured Loans-300.85  -381.88  -926.29  -400.69  
Short Term Provisions16.69  9.60  6.18  3.32  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  
    Provision for Tax0.96  0.00  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  
    Other Provisions15.73  9.60  6.18  3.32  
Total Current Liabilities12166.22  9550.03  7817.04  4794.19  
Total Liabilities45172.55  40298.73  43739.08  27951.49  
ASSETS0  0  0  0  
Gross Block56934.68  46312.37  44412.66  26185.96  
Less: Accumulated Depreciation19131.02  12195.60  7168.32  2905.93  
Less: Impairment of Assets0.00  0.00  0.00  0.00  
Net Block37803.66  34116.77  37244.34  23280.03  
Lease Adjustment A/c0.00  0.00  0.00  0.00  
Capital Work in Progress1354.80  633.09  418.74  868.59  
Non Current Investments109.63  112.78  0.00  0.00  
Long Term Investment109.63  112.78  0.00  0.00  
    Quoted93.23  112.78  0.00  0.00  
    Unquoted16.40  0.00  0.00  0.00  
Long Term Loans & Advances2433.53  1945.42  1560.02  1306.43  
Other Non Current Assets885.53  753.53  803.98  523.34  
Total Non-Current Assets42619.98  37647.14  40129.71  26001.33  
Current Assets Loans & Advances0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  
Inventories0.00  0.00  0.00  0.00  
    Raw Materials0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  
Sundry Debtors255.31  140.92  143.18  96.20  
    Debtors more than Six months52.26  53.46  60.69  59.40  
    Debtors Others213.88  99.39  88.90  41.25  
Cash and Bank689.30  523.76  2137.22  1019.59  
    Cash in hand0.04  0.03  0.01  0.09  
    Balances at Bank689.26  523.73  2137.21  1019.50  
    Other cash and bank balances0.00  0.00  0.00  0.00  
Other Current Assets647.48  641.32  529.93  419.25  
    Interest accrued on Investments35.75  37.19  40.99  42.52  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  
    Prepaid Expenses280.22  375.78  330.40  189.21  
    Other current_assets331.51  228.35  158.54  187.52  
Short Term Loans and Advances960.48  1345.59  787.37  415.12  
    Advances recoverable in cash or in kind84.29  77.76  51.28  12.31  
    Advance income tax and TDS0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  
    Other Loans & Advances876.19  1267.83  736.09  402.81  
Total Current Assets2552.57  2651.59  3597.70  1950.16  
Net Current Assets (Including Current Investments)-9613.65  -6898.44  -4219.34  -2844.03  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  
Total Assets45172.55  40298.73  43739.08  27951.49  
Contingent Liabilities14.88  24.14  177.62  23.45  
Total Debt3977.70  4273.50  5153.89  2476.03  
Book Value10.07  6.30  4.02  14.78  
Adjusted Book Value10.07  6.30  4.02  14.78  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH