Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
Travel Food Services Ltd.
 
BSE Code 544443
ISIN Demat INE103V01028
Book Value (Rs) 218.53
NSE Code TRAVELFOOD
Dividend Yield (%) 0.70
Market Cap (Rs Mn) 159325.59
TTM PE(x) 53.12
TTM EPS(Rs) 22.78
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital131.68  38.73  38.73  38.73  38.73  
    Equity - Authorised701.60  60.00  60.00  60.00  60.00  
    Equity - Issued131.68  38.73  38.73  38.73  38.73  
    Equity Paid Up131.68  38.73  38.73  38.73  38.73  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves10402.35  8697.44  6516.02  4058.53  4593.19  
    Securities Premium904.00  996.95  996.95  1101.85  1101.85  
    Capital Reserves0.00  0.00  0.00  0.00  81.92  
    Profit & Loss Account Balance9448.84  7654.79  5475.54  2924.53  3363.26  
    General Reserves0.00  0.00  0.00  0.00  8.68  
    Other Reserves49.51  45.70  43.53  32.15  37.49  
Reserve excluding Revaluation Reserve10402.35  8697.44  6516.02  4058.53  4593.19  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds10534.03  8736.17  6554.75  4097.26  4631.92  
Minority Interest168.35  143.09  95.50  62.86  72.84  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  65.04  220.16  342.48  172.81  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  120.52  310.52  381.63  172.81  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  -55.48  -90.36  -39.15  0.00  
Unsecured Loans0.00  517.29  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  517.29  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-562.65  -556.65  -516.22  -570.89  -112.50  
    Deferred Tax Assets1350.75  1348.52  1247.34  1399.35  112.50  
    Deferred Tax Liability788.10  791.87  731.12  828.46  0.00  
Other Long Term Liabilities2238.36  2765.83  2959.37  3597.14  144.10  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions67.56  71.02  58.65  59.02  48.12  
Total Non-Current Liabilities1743.27  2862.53  2721.96  3427.75  252.53  
Current Liabilities0  0  0  0  0  
Trade Payables3391.04  2746.71  1784.39  1128.96  239.77  
    Sundry Creditors3391.04  2746.71  1784.39  1128.96  239.77  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities2266.93  1626.47  1309.88  1023.56  753.72  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers18.59  19.20  59.23  71.11  34.92  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.81  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities2248.34  1607.27  1250.65  952.45  717.99  
Short Term Borrowings0.00  0.00  0.00  0.04  50.92  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  0.04  12.31  
    Working Capital Loans- Sec0.00  0.00  0.00  0.04  12.31  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans0.00  0.00  0.00  -0.04  26.31  
Short Term Provisions361.02  292.77  340.54  253.60  248.84  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax49.23  36.41  100.55  35.09  36.96  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions311.79  256.36  239.99  218.51  211.88  
Total Current Liabilities6018.99  4665.95  3434.81  2406.16  1293.26  
Total Liabilities18464.64  16407.74  12807.02  9994.03  6250.54  
ASSETS0  0  0  0  0  
Gross Block7747.34  7170.22  5689.53  5560.41  2023.50  
Less: Accumulated Depreciation4027.96  3300.47  2164.01  1475.81  1431.26  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block3719.38  3869.75  3525.52  4084.60  592.24  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress386.40  227.90  64.81  15.94  241.73  
Non Current Investments2791.18  2180.71  1381.29  879.50  826.62  
Long Term Investment2791.18  2180.71  1381.29  879.50  826.62  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted2791.18  2180.71  1381.29  879.50  826.62  
Long Term Loans & Advances1884.82  2250.59  1376.52  704.55  400.92  
Other Non Current Assets197.22  426.25  181.48  164.66  704.61  
Total Non-Current Assets8979.00  8955.20  6529.62  5849.25  2766.12  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments5893.59  3755.70  3255.29  2274.10  2215.46  
    Quoted5893.59  3755.70  3255.29  2274.10  0.00  
    Unquoted0.00  0.00  0.00  0.00  2215.46  
Inventories88.90  115.97  105.76  71.17  66.55  
    Raw Materials59.27  71.56  90.20  51.38  60.66  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory29.63  44.41  15.56  19.79  5.89  
Sundry Debtors1061.80  1050.19  1139.56  480.53  257.50  
    Debtors more than Six months44.77  47.16  23.38  25.46  60.60  
    Debtors Others1043.57  1024.69  1131.22  472.73  257.50  
Cash and Bank375.25  1785.80  1344.36  1014.76  673.56  
    Cash in hand39.42  41.77  25.85  15.27  9.82  
    Balances at Bank315.23  1732.92  1311.98  995.99  663.74  
    Other cash and bank balances20.60  11.11  6.53  3.50  0.00  
Other Current Assets632.60  195.67  89.25  59.13  152.31  
    Interest accrued on Investments1.36  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans24.64  23.20  0.00  0.03  0.04  
    Prepaid Expenses36.61  67.05  40.11  26.53  17.01  
    Other current_assets569.99  105.42  49.14  32.57  135.26  
Short Term Loans and Advances1433.50  549.21  343.18  245.09  119.05  
    Advances recoverable in cash or in kind232.26  174.37  154.24  125.64  1.33  
    Advance income tax and TDS0.00  0.00  0.00  0.00  11.76  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits74.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances1127.24  374.84  188.94  119.45  105.96  
Total Current Assets9485.64  7452.54  6277.40  4144.78  3484.42  
Net Current Assets (Including Current Investments)3466.65  2786.59  2842.59  1738.62  2191.16  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets18464.64  16407.74  12807.02  9994.03  6250.54  
Contingent Liabilities2734.43  577.18  650.88  778.90  992.80  
Total Debt0.00  637.81  310.52  381.67  262.34  
Book Value80.00  2255.66  1692.42  1057.90  1195.97  
Adjusted Book Value80.00  66.34  49.78  31.11  35.18  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH