MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Fractal Analytics Ltd.

BSE Code	544700
ISIN Demat	INE212S01015
Book Value (Rs)	262.01

NSE Code	FRACTAL
Dividend Yield (%)	0.00
Market Cap (Rs Mn)	133582.50

TTM PE(x)	101.12
TTM EPS(Rs)	7.68
Face Value(Rs.)	1

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	31.00	31.00	31.00	30.14	23.92
Equity - Authorised	389.00	349.00	349.00	43.65	50.00
Equity - Issued	26.00	26.00	26.00	25.95	23.92
Equity Paid Up	26.00	26.00	26.00	25.62	23.92
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	5.00	5.00	5.00	4.52	0.00
Face Value	1.00	1.00	1.00	1.00	1.00
Share Warrants & Outstandings	3385.00	2902.00	2020.00	487.00	443.00
Total Reserves	14116.00	11124.00	11380.00	10512.86	2647.08
Securities Premium	12894.00	12108.00	11977.00	11786.00	4015.00
Capital Reserves	0.00	0.00	0.00	0.00	0.00
Profit & Loss Account Balance	1173.00	-1071.00	-636.00	-2660.00	-1219.00
General Reserves	0.00	0.00	0.00	0.00	0.00
Other Reserves	49.00	87.00	39.00	1386.86	-148.92
Reserve excluding Revaluation Reserve	14116.00	11124.00	11380.00	10512.86	2647.08
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	17532.00	14057.00	13431.00	11030.00	3114.00
Minority Interest	122.00	142.00	203.00	0.00	1238.00
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	2577.00	2501.00	3221.00	2985.00	0.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	2662.00	2501.00	3256.00	3009.00	0.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	-85.00	0.00	-35.00	-24.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	2929.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	2929.00
Other Unsecured Loan	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets / Liabilities	127.00	537.00	617.00	-367.00	-375.00
Deferred Tax Assets	706.00	722.00	472.00	367.00	375.00
Deferred Tax Liability	833.00	1259.00	1089.00	0.00	0.00
Other Long Term Liabilities	1722.00	1223.00	383.00	292.00	652.00
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	188.00	187.00	118.00	120.00	106.00
Total Non-Current Liabilities	4614.00	4448.00	4339.00	3030.00	3312.00
Current Liabilities	0	0	0	0	0
Trade Payables	620.00	512.00	571.00	626.00	264.00
Sundry Creditors	620.00	512.00	571.00	626.00	264.00
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	5001.00	4080.00	3416.00	3355.00	1733.00
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	1228.00	1071.00	880.00	968.00	152.00
Interest Accrued But Not Due	2.00	4.00	1.00	0.00	344.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	3771.00	3005.00	2535.00	2387.00	1237.00
Short Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured ST Loans repayable on Demands	0.00	0.00	0.00	0.00	0.00
Working Capital Loans- Sec	0.00	0.00	0.00	0.00	0.00
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Short Term Provisions	126.00	202.00	128.00	42.00	6.00
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	62.00	54.00	18.00	25.00	0.00
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	64.00	148.00	110.00	17.00	6.00
Total Current Liabilities	5747.00	4794.00	4115.00	4023.00	2003.00
Total Liabilities	28015.00	23441.00	22088.00	18083.00	9667.00
ASSETS	0	0	0	0	0
Gross Block	10304.00	9114.00	8401.00	7730.00	3232.00
Less: Accumulated Depreciation	3434.00	2852.00	2817.00	2211.00	1517.00
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	6870.00	6262.00	5584.00	5519.00	1715.00
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00
Non Current Investments	4322.00	4338.00	4491.00	12.00	11.00
Long Term Investment	4322.00	4338.00	4491.00	12.00	11.00
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	4322.00	4338.00	4491.00	12.00	11.00
Long Term Loans & Advances	411.00	340.00	354.00	314.00	164.00
Other Non Current Assets	29.00	38.00	115.00	33.00	33.00
Total Non-Current Assets	11769.00	11037.00	10551.00	6177.00	2120.00
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	5614.00	4455.00	2906.00	4023.00	948.00
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	5614.00	4455.00	2906.00	4023.00	948.00
Inventories	0.00	0.00	0.00	0.00	0.00
Raw Materials	0.00	0.00	0.00	0.00	0.00
Work-in Progress	0.00	0.00	0.00	0.00	0.00
Finished Goods	0.00	0.00	0.00	0.00	0.00
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores and Spare	0.00	0.00	0.00	0.00	0.00
Other Inventory	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	5848.00	5333.00	5009.00	3958.00	2064.00
Debtors more than Six months	34.00	57.00	78.00	0.00	75.00
Debtors Others	5937.00	5376.00	4997.00	3980.00	2007.00
Cash and Bank	2883.00	878.00	2203.00	2251.00	3731.00
Cash in hand	0.00	0.00	0.00	1.00	1.00
Balances at Bank	2883.00	878.00	2203.00	2250.00	3730.00
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	600.00	461.00	383.00	914.00	604.00
Interest accrued on Investments	0.00	0.00	0.00	0.00	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	2.00	0.00	0.00	0.00	0.00
Prepaid Expenses	580.00	403.00	383.00	307.00	132.00
Other current_assets	18.00	58.00	0.00	607.00	472.00
Short Term Loans and Advances	1301.00	1277.00	1036.00	760.00	200.00
Advances recoverable in cash or in kind	910.00	913.00	590.00	30.00	6.00
Advance income tax and TDS	0.00	0.00	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	391.00	364.00	446.00	730.00	194.00
Total Current Assets	16246.00	12404.00	11537.00	11906.00	7547.00
Net Current Assets (Including Current Investments)	10499.00	7610.00	7422.00	7883.00	5544.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	28015.00	23441.00	22088.00	18083.00	9667.00
Contingent Liabilities	139.00	76.00	98.00	96.00	82.00
Total Debt	2662.00	2501.00	3256.00	3009.00	2929.00
Book Value	543.92	428.85	438.69	411.34	111.66
Adjusted Book Value	108.57	85.60	87.56	82.10	22.29

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH