Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
Adani Power Ltd.
 
BSE Code 533096
ISIN Demat INE814H01029
Book Value (Rs) 27.49
NSE Code ADANIPOWER
Dividend Yield (%) 0.00
Market Cap (Rs Mn) 4229133.55
TTM PE(x) 38.49
TTM EPS(Rs) 5.70
Face Value(Rs.) 2  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital38569.40  38569.40  38569.40  38569.40  38569.40  
    Equity - Authorised248000.00  248000.00  248000.00  45000.00  45000.00  
    Equity - Issued38569.40  38569.40  38569.40  38569.40  38569.40  
    Equity Paid Up38569.40  38569.40  38569.40  38569.40  38569.40  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves494332.30  319730.90  128037.20  16315.00  -33593.50  
    Securities Premium74098.30  74098.30  74098.30  74098.30  74098.30  
    Capital Reserves73674.30  17683.20  17683.20  17683.20  13894.00  
    Profit & Loss Account Balance317852.40  196809.00  4770.80  -95824.90  -139212.30  
    General Reserves90.40  90.40  90.40  90.40  90.40  
    Other Reserves28616.90  31050.00  31394.50  20268.00  17536.10  
Reserve excluding Revaluation Reserve494332.30  319730.90  128037.20  16315.00  -33593.50  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds532901.70  358300.30  166606.60  54884.40  4975.90  
Minority Interest13264.70  0.00  0.00  0.00  0.10  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans271290.20  264105.20  267435.20  310432.40  309808.70  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks142722.00  131955.70  168381.10  229602.50  242308.90  
    Term Loans - Institutions144573.80  135405.50  92522.10  82237.20  77790.70  
    Other Secured-16005.60  -3256.00  6532.00  -1407.30  -10290.90  
Unsecured Loans35748.60  74994.90  201740.80  200430.80  215911.30  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  67901.30  66736.50  88879.00  
    Other Unsecured Loan35748.60  74994.90  133839.50  133694.30  127032.30  
Deferred Tax Assets / Liabilities40227.30  -605.40  0.00  24997.80  13280.80  
    Deferred Tax Assets27978.60  50967.60  44090.70  56657.80  38412.30  
    Deferred Tax Liability68205.90  50362.20  44090.70  81655.60  51693.10  
Other Long Term Liabilities67936.90  62428.10  42714.70  55419.40  55939.30  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions3396.40  2374.50  2269.50  2208.70  869.50  
Total Non-Current Liabilities418599.40  403297.30  514160.20  593489.10  595809.60  
Current Liabilities0  0  0  0  0  
Trade Payables29776.60  36086.30  30794.50  35082.10  38031.30  
    Sundry Creditors29776.60  36086.30  28871.90  33123.50  32633.20  
    Acceptances0.00  0.00  1922.60  1958.60  5398.10  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities42458.70  57574.00  89714.30  57210.60  51350.20  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers212.60  48.90  327.30  532.60  191.10  
    Interest Accrued But Not Due454.50  691.30  867.00  315.40  648.10  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities41791.60  56833.80  88520.00  56362.60  50511.00  
Short Term Borrowings90873.60  63969.50  56715.80  72403.70  96833.20  
    Secured ST Loans repayable on Demands90873.60  63969.50  56715.80  66910.30  86746.30  
    Working Capital Loans- Sec34028.80  10973.50  37197.30  36399.10  43634.40  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-34028.80  -10973.50  -37197.30  -30905.70  -33547.50  
Short Term Provisions1301.00  256.90  221.30  6740.30  1058.80  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax598.60  0.00  4.90  6453.20  457.10  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions702.40  256.90  216.40  287.10  601.70  
Total Current Liabilities164409.90  157886.70  177445.90  171436.70  187273.50  
Total Liabilities1129175.70  919484.30  858212.70  819810.20  788059.10  
ASSETS0  0  0  0  0  
Gross Block1010616.20  907092.60  746087.90  739449.60  704639.20  
Less: Accumulated Depreciation318128.60  276934.10  238623.50  206707.50  176126.20  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block692487.60  630158.50  507464.40  532742.10  528513.00  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress121044.20  9251.20  128795.40  102697.40  64394.20  
Non Current Investments595.10  0.10  425.10  0.10  0.10  
Long Term Investment595.10  0.10  425.10  0.10  0.10  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted595.10  0.10  425.10  0.10  0.10  
Long Term Loans & Advances48662.90  19163.80  11909.60  10683.20  14425.60  
Other Non Current Assets2606.70  5044.90  7038.80  11406.70  4302.70  
Total Non-Current Assets865883.40  663618.50  662682.70  657529.50  611635.60  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments10377.00  3735.00  6115.40  1832.40  200.90  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted10377.00  3735.00  6115.40  1832.40  200.90  
Inventories33172.80  41421.00  30752.00  22582.70  20251.10  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare8935.10  6835.00  5500.90  -410.80  4410.10  
    Other Inventory24237.70  34586.00  25251.10  22993.50  15841.00  
Sundry Debtors130220.70  116774.80  115293.60  95609.20  118392.80  
    Debtors more than Six months13117.90  4924.50  18006.00  50894.80  54608.80  
    Debtors Others117102.80  111850.30  97287.60  44714.40  63784.00  
Cash and Bank61198.80  72117.60  18736.50  23646.80  16073.20  
    Cash in hand0.00  0.00  0.00  0.00  0.00  
    Balances at Bank61198.80  72117.60  18688.20  23646.80  16073.20  
    Other cash and bank balances0.00  0.00  48.30  0.00  0.00  
Other Current Assets12227.70  4734.40  6363.10  3324.90  3675.40  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government5436.20  1756.60  1837.40  690.20  704.10  
    Interest accrued and or due on loans5911.50  885.40  401.20  447.60  797.80  
    Prepaid Expenses782.70  988.40  1065.60  1080.40  806.60  
    Other current_assets97.30  1104.00  3058.90  1106.70  1366.90  
Short Term Loans and Advances15937.50  17083.00  18269.40  15284.70  9894.90  
    Advances recoverable in cash or in kind11720.20  15461.40  16124.40  13606.50  9065.00  
    Advance income tax and TDS1964.10  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances2253.20  1621.60  2145.00  1678.20  829.90  
Total Current Assets263134.50  255865.80  195530.00  162280.70  168488.30  
Net Current Assets (Including Current Investments)98724.60  97979.10  18084.10  -9156.00  -18785.20  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets1129175.70  919484.30  858212.70  819810.20  788059.10  
Contingent Liabilities11406.60  16755.40  16792.60  14707.50  14410.90  
Total Debt413918.00  417718.60  554670.50  620106.80  650262.70  
Book Value138.17  92.90  43.20  14.23  1.29  
Adjusted Book Value27.63  18.58  8.64  2.85  0.26  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   |  Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR |  Right & Obligation |  SARAL OAF
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH