MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Protean e-Gov Technologies Ltd.

BSE Code	544021
ISIN Demat	INE004A01022
Book Value (Rs)	253.32

NSE Code	PROTEAN
Dividend Yield (%)	1.28
Market Cap (Rs Mn)	31739.75

TTM PE(x)	33.52
TTM EPS(Rs)	23.32
Face Value(Rs.)	10

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	405.50	404.50	404.20	403.84	401.39
Equity - Authorised	5000.00	5000.00	5000.00	5000.00	5000.00
Equity - Issued	405.50	404.50	404.20	403.84	401.39
Equity Paid Up	405.50	404.50	404.20	403.84	401.39
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00
Share Warrants & Outstandings	268.00	144.00	31.20	22.40	45.88
Total Reserves	9314.30	8713.30	8135.70	7455.65	6229.17
Securities Premium	312.90	218.10	188.10	166.04	52.49
Capital Reserves	0.00	0.00	0.00	0.00	0.00
Profit & Loss Account Balance	4764.90	4258.70	3711.10	3053.12	1940.19
General Reserves	3986.50	3986.50	3986.50	3986.49	3986.49
Other Reserves	250.00	250.00	250.00	250.00	250.00
Reserve excluding Revaluation Reserve	9314.30	8713.30	8135.70	7455.65	6229.17
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	9987.80	9261.80	8571.10	7881.89	6676.44
Minority Interest	0.00	-1.90	-1.90	-1.88	-1.85
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	0.00	0.00	0.00	0.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets / Liabilities	-137.20	-214.80	-208.30	-198.53	-91.23
Deferred Tax Assets	176.60	239.40	235.40	214.95	143.04
Deferred Tax Liability	39.40	24.60	27.10	16.42	51.81
Other Long Term Liabilities	602.00	121.50	39.50	92.91	29.88
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	216.50	233.20	154.40	151.80	204.36
Total Non-Current Liabilities	681.30	139.90	-14.40	46.18	143.01
Current Liabilities	0	0	0	0	0
Trade Payables	1033.00	1198.60	1318.30	957.22	988.41
Sundry Creditors	1033.00	1198.60	1318.30	957.22	988.41
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	1127.30	940.30	898.80	708.10	692.77
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	448.50	369.20	0.00	342.18	322.12
Interest Accrued But Not Due	0.00	0.00	0.00	0.00	0.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	678.80	571.10	898.80	365.92	370.65
Short Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured ST Loans repayable on Demands	0.00	0.00	0.00	0.00	0.00
Working Capital Loans- Sec	0.00	0.00	0.00	0.00	0.00
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Short Term Provisions	99.00	98.90	60.80	91.35	33.83
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	0.00	13.30	0.00	39.22	0.00
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	99.00	85.60	60.80	52.13	33.83
Total Current Liabilities	2259.30	2237.80	2277.90	1756.67	1715.01
Total Liabilities	12928.40	11637.60	10832.70	9682.86	8532.61
ASSETS	0	0	0	0	0
Gross Block	4101.80	3154.70	2652.90	2708.53	2462.90
Less: Accumulated Depreciation	2572.80	2294.60	2019.80	2063.12	1898.53
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	1529.00	860.10	633.10	645.41	564.37
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.20	0.00	0.00	11.74	13.41
Non Current Investments	4971.40	5364.20	5234.30	3082.90	2736.79
Long Term Investment	4971.40	5364.20	5234.30	3082.90	2736.79
Quoted	5232.60	5362.00	5222.20	3059.03	2801.79
Unquoted	250.00	250.00	100.00	100.00	0.00
Long Term Loans & Advances	554.40	452.30	376.70	372.21	408.07
Other Non Current Assets	1057.50	462.10	398.90	121.69	102.55
Total Non-Current Assets	8218.10	7269.70	6757.30	4267.13	3825.99
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	1635.70	139.70	51.00	553.36	114.36
Quoted	1635.70	139.70	54.80	553.36	114.36
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00
Raw Materials	0.00	0.00	0.00	0.00	0.00
Work-in Progress	0.00	0.00	0.00	0.00	0.00
Finished Goods	0.00	0.00	0.00	0.00	0.00
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores and Spare	0.00	0.00	0.00	0.00	0.00
Other Inventory	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	1440.70	1892.90	2088.60	2003.98	1977.43
Debtors more than Six months	459.20	1360.00	1528.80	1562.94	0.00
Debtors Others	1327.20	1213.10	1331.90	1143.94	2387.63
Cash and Bank	1362.20	1507.60	1375.30	2335.01	1151.44
Cash in hand	0.10	0.10	0.10	0.13	0.13
Balances at Bank	1362.10	1507.50	1375.20	2314.57	1151.31
Other cash and bank balances	0.00	0.00	0.00	20.31	0.00
Other Current Assets	83.40	417.40	316.60	271.56	170.43
Interest accrued on Investments	0.00	0.00	163.70	116.24	96.83
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	65.20	66.80	72.10	93.02	48.20
Other current_assets	18.20	350.60	80.80	62.30	25.40
Short Term Loans and Advances	188.30	410.30	243.90	251.82	469.02
Advances recoverable in cash or in kind	71.10	218.50	170.90	132.67	249.58
Advance income tax and TDS	0.00	0.00	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	117.20	191.80	73.00	119.15	219.44
Total Current Assets	4710.30	4367.90	4075.40	5415.73	3882.68
Net Current Assets (Including Current Investments)	2451.00	2130.10	1797.50	3659.06	2167.67
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	12928.40	11637.60	10832.70	9682.86	8532.61
Contingent Liabilities	414.00	236.50	249.80	249.85	253.46
Total Debt	0.00	0.00	0.00	0.00	0.00
Book Value	239.70	225.41	211.28	194.62	165.19
Adjusted Book Value	239.70	225.41	211.28	194.62	165.19

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH