MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Protean e-Gov Technologies Ltd.

BSE Code	544021
ISIN Demat	INE004A01022
Book Value (Rs)	247.76

NSE Code	PROTEAN
Dividend Yield (%)	1.05
Market Cap (Rs Mn)	38650.58

TTM PE(x)	41.03
TTM EPS(Rs)	23.23
Face Value(Rs.)	10

Type

(Rs. in Million)
Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	404.50	404.20	403.84	401.39	400.08
Equity - Authorised	5000.00	5000.00	5000.00	5000.00	5000.00
Equity - Issued	404.50	404.20	403.84	401.39	400.08
Equity Paid Up	404.50	404.20	403.84	401.39	400.08
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00
Share Warrants & Outstandings	144.00	31.20	22.40	45.88	47.32
Total Reserves	8713.30	8135.70	7455.65	6229.17	7088.59
Securities Premium	218.10	188.10	166.04	52.49	2.39
Capital Reserves	0.00	0.00	0.00	0.00	0.00
Profit & Loss Account Balance	4258.70	3711.10	3053.12	1940.19	2851.90
General Reserves	3986.50	3986.50	3986.49	3986.49	3984.30
Other Reserves	250.00	250.00	250.00	250.00	250.00
Reserve excluding Revaluation Reserve	8713.30	8135.70	7455.65	6229.17	7088.59
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	9261.80	8571.10	7881.89	6676.44	7535.99
Minority Interest	-1.90	-1.90	-1.88	-1.85	-1.85
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	0.00	0.00	0.00	0.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets / Liabilities	-214.80	-208.30	-198.53	-91.23	-30.50
Deferred Tax Assets	239.40	235.40	214.95	143.04	63.89
Deferred Tax Liability	24.60	27.10	16.42	51.81	33.39
Other Long Term Liabilities	121.50	39.50	92.91	29.88	83.20
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	233.20	154.40	151.80	204.36	98.60
Total Non-Current Liabilities	139.90	-14.40	46.18	143.01	151.30
Current Liabilities	0	0	0	0	0
Trade Payables	1198.60	1318.30	957.22	988.41	886.84
Sundry Creditors	1198.60	1318.30	957.22	988.41	886.84
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	940.30	898.80	708.10	692.77	699.48
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	0.00	0.00	342.18	322.12	279.96
Interest Accrued But Not Due	0.00	0.00	0.00	0.00	0.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	940.30	898.80	365.92	370.65	419.52
Short Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured ST Loans repayable on Demands	0.00	0.00	0.00	0.00	0.00
Working Capital Loans- Sec	0.00	0.00	0.00	0.00	0.00
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Short Term Provisions	98.90	60.80	91.35	33.83	96.49
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	13.30	0.00	39.22	0.00	0.00
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	85.60	60.80	52.13	33.83	96.49
Total Current Liabilities	2237.80	2277.90	1756.67	1715.01	1682.81
Total Liabilities	11637.60	10832.70	9682.86	8532.61	9368.25
ASSETS	0	0	0	0	0
Gross Block	3154.70	2652.90	2708.53	2462.90	2356.83
Less: Accumulated Depreciation	2294.60	2019.80	2063.12	1898.53	1730.62
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	860.10	633.10	645.41	564.37	626.21
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	11.74	13.41	48.00
Non Current Investments	5364.20	5234.30	3082.90	2736.79	3849.01
Long Term Investment	5364.20	5234.30	3082.90	2736.79	3849.01
Quoted	5362.00	5222.20	3059.03	2801.79	3902.71
Unquoted	250.00	100.00	100.00	0.00	0.00
Long Term Loans & Advances	452.30	376.70	372.21	408.07	417.46
Other Non Current Assets	462.10	398.90	121.69	102.55	97.14
Total Non-Current Assets	7269.70	6757.30	4267.13	3825.99	5044.10
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	139.70	51.00	553.36	114.36	212.07
Quoted	139.70	54.80	553.36	114.36	212.07
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	0.00	0.00	0.00	0.00	0.00
Raw Materials	0.00	0.00	0.00	0.00	0.00
Work-in Progress	0.00	0.00	0.00	0.00	0.00
Finished Goods	0.00	0.00	0.00	0.00	0.00
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores and Spare	0.00	0.00	0.00	0.00	0.00
Other Inventory	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	1892.90	2088.60	2003.98	1977.43	2107.14
Debtors more than Six months	1360.00	1528.80	1562.94	0.00	0.00
Debtors Others	1213.10	1331.90	1143.94	2387.63	2225.34
Cash and Bank	1507.60	1375.30	2335.01	1151.44	501.07
Cash in hand	0.10	0.10	0.13	0.13	0.12
Balances at Bank	1507.50	1375.20	2314.57	1151.31	500.95
Other cash and bank balances	0.00	0.00	20.31	0.00	0.00
Other Current Assets	417.40	316.60	271.56	170.43	226.33
Interest accrued on Investments	0.00	163.70	116.24	96.83	128.88
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	66.80	72.10	93.02	48.20	61.45
Other current_assets	350.60	80.80	62.30	25.40	36.00
Short Term Loans and Advances	410.30	243.90	251.82	469.02	453.60
Advances recoverable in cash or in kind	218.50	170.90	132.67	249.58	272.88
Advance income tax and TDS	0.00	0.00	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	191.80	73.00	119.15	219.44	180.72
Total Current Assets	4367.90	4075.40	5415.73	3882.68	3500.21
Net Current Assets (Including Current Investments)	2130.10	1797.50	3659.06	2167.67	1817.40
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	11637.60	10832.70	9682.86	8532.61	9368.25
Contingent Liabilities	236.50	249.80	249.85	253.46	239.83
Total Debt	0.00	0.00	0.00	0.00	0.00
Book Value	225.41	211.28	194.62	165.19	187.18
Adjusted Book Value	225.41	211.28	194.62	165.19	187.18

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH