MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

JSW Energy Ltd.

BSE Code	533148
ISIN Demat	INE121E01018
Book Value (Rs)	132.55

NSE Code	JSWENERGY
Dividend Yield (%)	0.42
Market Cap (Rs Mn)	841303.67

TTM PE(x)	95.44
TTM EPS(Rs)	5.02
Face Value(Rs.)	10

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	17452.50	16412.20	16405.40	16396.70	16423.30
Equity - Authorised	50000.00	50000.00	50000.00	50000.00	50000.00
Equity - Issued	17452.50	16412.20	16405.40	16396.70	16423.30
Equity Paid Up	17452.50	16412.20	16405.40	16396.70	16423.30
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00
Share Warrants & Outstandings	1262.50	896.40	650.90	403.60	249.80
Total Reserves	254899.30	191008.80	169231.80	157348.70	128396.90
Securities Premium	72417.90	24003.00	24003.00	23975.90	23923.70
Capital Reserves	408.80	241.30	41.70	0.00	0.00
Profit & Loss Account Balance	112200.60	110288.60	96479.80	84506.60	71278.20
General Reserves	2140.60	2140.60	2140.60	2140.60	2140.60
Other Reserves	67731.40	54335.30	46566.70	46725.60	31054.40
Reserve excluding Revaluation Reserve	254899.30	191008.80	169231.80	157348.70	128396.90
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	273614.30	208317.40	186288.10	174149.00	145070.00
Minority Interest	17236.30	1825.00	1053.70	20.60	-87.20
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	425775.90	271619.40	188809.10	68763.70	69724.10
Non Convertible Debentures	44623.20	47451.00	55692.70	55469.70	8750.00
Converible Debentures & Bonds	2500.00	2500.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	267998.90	150205.20	112744.60	22563.30	71595.10
Term Loans - Institutions	138502.90	88068.70	59158.00	334.50	190.00
Other Secured	-27849.10	-16605.50	-38786.20	-9603.80	-10811.00
Unsecured Loans	23192.60	5692.60	3269.90	0.00	0.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	23192.60	5692.60	3269.90	0.00	0.00
Deferred Tax Assets / Liabilities	25998.20	8367.20	7539.70	4740.60	3783.70
Deferred Tax Assets	46886.70	25481.80	18322.30	10549.30	9050.50
Deferred Tax Liability	72884.90	33849.00	25862.00	15289.90	12834.20
Other Long Term Liabilities	10060.40	8013.60	6531.80	5425.50	6889.50
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	26101.20	24495.60	19191.40	19639.60	16422.50
Total Non-Current Liabilities	511128.30	318188.40	225341.90	98569.40	96819.80
Current Liabilities	0	0	0	0	0
Trade Payables	14094.50	13436.50	12740.60	10759.30	9499.40
Sundry Creditors	13296.30	12137.60	10140.60	9099.10	6082.50
Acceptances	798.20	1298.90	2600.00	1660.20	3416.90
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	84743.50	39049.00	58679.40	29117.20	22795.20
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	13.80	20.60	28.90	36.10	210.40
Interest Accrued But Not Due	1911.30	1073.90	1437.50	875.10	410.30
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	7571.50	3978.80	6400.20	6287.60	5000.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	75246.90	33975.70	50812.80	21918.40	17174.50
Short Term Borrowings	16895.40	19348.60	17307.00	10557.90	2899.70
Secured ST Loans repayable on Demands	9359.10	19348.60	15816.40	6589.90	906.20
Working Capital Loans- Sec	4720.50	9769.20	11229.60	1601.40	906.20
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	2815.80	-9769.20	-9739.00	2366.60	1087.30
Short Term Provisions	12194.30	8928.20	8227.80	6822.60	7003.60
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	11854.80	8672.50	8025.90	6697.30	6873.10
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	339.50	255.70	201.90	125.30	130.50
Total Current Liabilities	127927.70	80762.30	96954.80	57257.00	42197.90
Total Liabilities	929906.60	609093.10	510317.60	329996.00	284000.50
ASSETS	0	0	0	0	0
Gross Block	659826.00	391069.60	334785.40	222224.00	218940.90
Less: Accumulated Depreciation	118273.60	101607.60	84580.50	73917.60	62573.30
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	541552.40	289462.00	250204.90	148306.40	156367.60
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	102769.20	102823.00	47795.00	20906.00	4727.70
Non Current Investments	76536.90	59457.80	49616.20	52308.20	33679.20
Long Term Investment	76536.90	59457.80	49616.20	52308.20	33679.20
Quoted	74964.50	58145.80	48193.40	51313.60	32809.50
Unquoted	1572.40	1312.00	1422.80	994.60	1022.00
Long Term Loans & Advances	57817.80	43176.80	39496.10	38050.80	26010.50
Other Non Current Assets	19659.20	19429.90	19299.70	12091.00	12069.50
Total Non-Current Assets	798375.60	514377.40	406498.80	271662.40	232854.50
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	21016.00	10890.80	10711.50	13923.50	6842.30
Quoted	500.00	0.00	0.00	0.00	0.00
Unquoted	20516.00	10890.80	10711.50	13923.50	6842.30
Inventories	9053.30	8306.70	9870.80	9010.20	3950.80
Raw Materials	0.00	0.00	0.00	0.00	0.00
Work-in Progress	0.00	0.00	0.00	0.00	0.00
Finished Goods	0.00	0.00	0.00	0.00	0.00
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores and Spare	2778.60	1107.70	1531.30	1432.80	1217.40
Other Inventory	6274.70	7199.00	8339.50	7577.40	2733.40
Sundry Debtors	13198.20	8442.00	15319.20	6702.20	9644.60
Debtors more than Six months	2619.60	2170.70	2189.60	2294.90	2265.90
Debtors Others	10746.30	6460.20	13346.20	4628.70	7600.30
Cash and Bank	46951.70	42066.00	40138.80	11341.10	4791.80
Cash in hand	1.10	0.70	0.80	0.90	1.00
Balances at Bank	46950.60	42065.30	40129.90	11264.80	4790.80
Other cash and bank balances	0.00	0.00	8.10	75.40	0.00
Other Current Assets	3010.70	2843.90	2914.90	3450.40	3150.00
Interest accrued on Investments	399.90	271.50	158.10	100.30	48.80
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.10
Interest accrued and or due on loans	633.10	776.70	382.80	1483.00	1227.40
Prepaid Expenses	1207.50	1107.20	1150.90	1174.60	902.60
Other current_assets	770.20	688.50	1223.10	692.50	971.10
Short Term Loans and Advances	38301.10	22166.30	23847.20	13906.20	21623.20
Advances recoverable in cash or in kind	21757.30	10536.20	7958.80	5451.00	3375.90
Advance income tax and TDS	10773.50	8067.90	7577.70	6329.40	6505.20
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	5770.30	3562.20	8310.70	2125.80	11742.10
Total Current Assets	131531.00	94715.70	102802.40	58333.60	50002.70
Net Current Assets (Including Current Investments)	3603.30	13953.40	5847.60	1076.60	7804.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	929906.60	609093.10	510317.60	329996.00	284000.50
Contingent Liabilities	72896.60	53723.60	51153.80	52880.20	16546.30
Total Debt	496213.00	313266.10	248172.20	88925.40	83434.80
Book Value	156.05	126.38	113.16	105.96	88.18
Adjusted Book Value	156.05	126.38	113.16	105.96	88.18

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH