MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Solar Industries India Ltd.

BSE Code	532725
ISIN Demat	INE343H01029
Book Value (Rs)	387.15

NSE Code	SOLARINDS
Dividend Yield (%)	0.08
Market Cap (Rs Mn)	1133546.30

TTM PE(x)	119.84
TTM EPS(Rs)	104.53
Face Value(Rs.)	2

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	181.00	181.00	181.00	181.00	181.00
Equity - Authorised	270.00	270.00	270.00	270.00	270.00
Equity - Issued	181.00	181.00	181.00	181.00	181.00
Equity Paid Up	181.00	181.00	181.00	181.00	181.00
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00
Share Warrants & Outstandings	0.00	0.00	0.00	0.00	0.00
Total Reserves	43682.40	32875.00	25922.40	18961.80	15613.10
Securities Premium	1491.30	1491.30	1491.30	1491.30	1491.30
Capital Reserves	169.00	165.40	165.40	165.40	165.40
Profit & Loss Account Balance	34197.40	23925.30	16815.00	10945.00	8203.50
General Reserves	11613.30	10522.40	9508.20	8310.60	7270.50
Other Reserves	-3788.60	-3229.40	-2057.50	-1950.50	-1517.60
Reserve excluding Revaluation Reserve	43682.40	32875.00	25922.40	18961.80	15613.10
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	43863.40	33056.00	26103.40	19142.80	15794.10
Minority Interest	1502.80	1216.50	1403.60	1006.30	626.90
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	3209.80	4727.30	3910.50	3978.90	4014.10
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	6429.30	7909.30	7515.00	5910.40	5470.90
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	-3219.50	-3182.00	-3604.50	-1931.50	-1456.80
Unsecured Loans	729.00	1108.20	816.60	379.70	318.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	99.20	76.90	128.60	41.70
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	113.30	162.30	0.00	0.00	0.00
Other Unsecured Loan	615.70	846.70	739.70	251.10	276.30
Deferred Tax Assets / Liabilities	632.10	376.20	314.20	422.60	461.30
Deferred Tax Assets	1793.30	1926.10	1450.20	1103.60	1029.90
Deferred Tax Liability	2425.40	2302.30	1764.40	1526.20	1491.20
Other Long Term Liabilities	9926.30	237.60	189.50	175.10	166.00
Long Term Trade Payables	0.00	0.00	0.00	0.00	10.40
Long Term Provisions	53.20	34.40	26.40	10.00	9.10
Total Non-Current Liabilities	14550.40	6483.70	5257.20	4966.30	4978.90
Current Liabilities	0	0	0	0	0
Trade Payables	8871.30	5526.50	4884.80	4649.40	2860.80
Sundry Creditors	4925.20	3229.40	3411.40	2653.90	2310.30
Acceptances	3946.10	2297.10	1473.40	1995.50	550.50
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	9311.20	7159.80	7351.00	3827.60	3107.00
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	3612.40	2287.00	2296.00	877.40	721.70
Interest Accrued But Not Due	139.30	140.20	101.80	40.70	33.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	266.70	316.70	200.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	5292.80	4415.90	4753.20	2909.50	2352.30
Short Term Borrowings	2187.70	1986.20	3317.40	2368.10	1939.80
Secured ST Loans repayable on Demands	2187.70	1986.20	2669.10	2365.50	1737.40
Working Capital Loans- Sec	2187.70	1988.80	2694.50	2018.40	1684.60
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	-2187.70	-1988.80	-2046.20	-2015.80	-1482.20
Short Term Provisions	768.60	341.70	770.00	333.70	286.70
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	530.00	186.90	628.40	219.10	178.60
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	238.60	154.80	141.60	114.60	108.10
Total Current Liabilities	21138.80	15014.20	16323.20	11178.80	8194.30
Total Liabilities	81055.40	55770.40	49087.40	36294.20	29594.20
ASSETS	0	0	0	0	0
Gross Block	34727.30	26145.50	22102.00	19235.60	16225.70
Less: Accumulated Depreciation	7807.20	5868.30	5083.70	4308.30	3350.40
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	26920.10	20277.20	17018.30	14927.30	12875.30
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	7033.80	4873.60	2794.00	2211.30	2823.70
Non Current Investments	1473.00	1564.70	785.10	182.20	9.70
Long Term Investment	1473.00	1564.70	785.10	182.20	9.70
Quoted	0.20	0.50	0.60	0.70	0.80
Unquoted	1472.80	1564.20	784.50	181.50	18.70
Long Term Loans & Advances	3000.00	1547.50	1950.50	958.80	678.30
Other Non Current Assets	1327.40	999.30	1499.70	1283.60	845.50
Total Non-Current Assets	39790.30	29286.60	24073.90	19655.60	17337.60
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	5289.70	2134.40	200.00	0.00	0.00
Quoted	5289.70	2134.40	200.00	0.00	0.00
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	10399.80	8468.20	10979.90	7188.70	4404.90
Raw Materials	7638.40	6071.40	7879.80	4613.90	2407.20
Work-in Progress	711.40	766.00	571.20	426.60	314.70
Finished Goods	118.70	21.00	1251.60	541.60	538.70
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores and Spare	393.80	318.20	257.50	235.10	158.30
Other Inventory	1537.50	1291.60	1019.80	1371.50	986.00
Sundry Debtors	12385.80	8448.50	8252.80	5411.00	4554.80
Debtors more than Six months	982.70	3353.00	857.70	799.20	1026.60
Debtors Others	11921.90	5824.30	8124.30	5194.00	4224.00
Cash and Bank	7254.80	2872.60	2600.90	987.50	1812.00
Cash in hand	5.70	5.10	4.10	3.90	8.20
Balances at Bank	7228.30	2791.30	2596.80	973.60	1803.80
Other cash and bank balances	20.80	76.20	0.00	10.00	0.00
Other Current Assets	2631.70	1836.60	465.30	999.50	854.50
Interest accrued on Investments	21.60	1.50	2.90	1.80	1.70
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	27.80	1.90	0.00	0.30	0.80
Prepaid Expenses	952.70	326.70	204.00	198.90	208.20
Other current_assets	1629.60	1506.50	258.40	798.50	643.80
Short Term Loans and Advances	3263.50	2723.50	2514.60	2022.80	630.40
Advances recoverable in cash or in kind	1743.50	1744.90	1179.90	1251.50	331.60
Advance income tax and TDS	0.00	0.00	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	1520.00	978.60	1334.70	771.30	298.80
Total Current Assets	41225.30	26483.80	25013.50	16609.50	12256.60
Net Current Assets (Including Current Investments)	20086.50	11469.60	8690.30	5430.70	4062.30
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	81055.40	55770.40	49087.40	36294.20	29594.20
Contingent Liabilities	186.10	219.90	80.30	85.30	104.20
Total Debt	9395.90	11049.70	11692.30	8661.10	7861.40
Book Value	484.68	365.26	288.44	211.52	174.52
Adjusted Book Value	484.68	365.26	288.44	211.52	174.52

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH