MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

United Spirits Ltd.

BSE Code	532432
ISIN Demat	INE854D01024
Book Value (Rs)	117.93

NSE Code	UNITDSPR
Dividend Yield (%)	0.89
Market Cap (Rs Mn)	983196.52

TTM PE(x)	57.50
TTM EPS(Rs)	23.51
Face Value(Rs.)	2

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	1450.00	1450.00	1450.00	1453.00	1453.00
Equity - Authorised	5650.00	5650.00	5650.00	5480.00	5480.00
Equity - Issued	1450.00	1450.00	1450.00	1453.00	1453.00
Equity Paid Up	1450.00	1450.00	1450.00	1453.00	1453.00
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00
Share Warrants & Outstandings	10.00	10.00	10.00	-2.00	69.00
Total Reserves	79580.00	69750.00	58550.00	48086.00	39676.00
Securities Premium	45680.00	45680.00	45680.00	45682.00	45682.00
Capital Reserves	5680.00	5680.00	5680.00	5675.00	5675.00
Profit & Loss Account Balance	17950.00	8140.00	-3070.00	-13544.00	-21954.00
General Reserves	10410.00	10410.00	10410.00	10408.00	10408.00
Other Reserves	-140.00	-160.00	-150.00	-135.00	-135.00
Reserve excluding Revaluation Reserve	79580.00	69750.00	58550.00	48086.00	39676.00
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	81040.00	71210.00	60010.00	49537.00	41198.00
Minority Interest	0.00	0.00	0.00	-789.00	-609.00
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	0.00	0.00	0.00	0.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	9.00	22.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	9.00	22.00
Deferred Tax Assets / Liabilities	-830.00	-1040.00	-1120.00	-995.00	-1450.00
Deferred Tax Assets	3060.00	2520.00	2280.00	2071.00	2855.00
Deferred Tax Liability	2230.00	1480.00	1160.00	1076.00	1405.00
Other Long Term Liabilities	3340.00	1370.00	800.00	1341.00	1025.00
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	5600.00	4470.00	120.00	149.00	96.00
Total Non-Current Liabilities	8110.00	4800.00	-200.00	504.00	-307.00
Current Liabilities	0	0	0	0	0
Trade Payables	22390.00	19540.00	17830.00	15821.00	14172.00
Sundry Creditors	22390.00	19540.00	17830.00	15821.00	14172.00
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	17280.00	12240.00	11840.00	11525.00	11497.00
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	1320.00	390.00	880.00	422.00	618.00
Interest Accrued But Not Due	0.00	0.00	0.00	0.00	4.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	15960.00	11850.00	10960.00	11103.00	10875.00
Short Term Borrowings	0.00	250.00	0.00	3392.00	8745.00
Secured ST Loans repayable on Demands	0.00	0.00	0.00	0.00	0.00
Working Capital Loans- Sec	0.00	0.00	0.00	0.00	0.00
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	0.00	250.00	0.00	3392.00	8745.00
Short Term Provisions	8660.00	8380.00	6560.00	7645.00	19234.00
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	8180.00	7760.00	5950.00	6772.00	17878.00
Provision for post retirement benefits	0.00	0.00	60.00	80.00	368.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	480.00	620.00	550.00	793.00	988.00
Total Current Liabilities	48330.00	40410.00	36230.00	38383.00	53648.00
Total Liabilities	137480.00	116420.00	96040.00	87635.00	93930.00
ASSETS	0	0	0	0	0
Gross Block	31630.00	28670.00	29150.00	29966.00	31014.00
Less: Accumulated Depreciation	15260.00	14260.00	14060.00	11078.00	12158.00
Less: Impairment of Assets	0.00	200.00	0.00	340.00	0.00
Net Block	16370.00	14210.00	15090.00	18548.00	18856.00
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	720.00	370.00	670.00	877.00	883.00
Non Current Investments	500.00	460.00	300.00	0.00	0.00
Long Term Investment	500.00	460.00	300.00	0.00	0.00
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	500.00	460.00	300.00	0.00	206.00
Long Term Loans & Advances	22040.00	23510.00	15500.00	14751.00	12989.00
Other Non Current Assets	3970.00	1330.00	1730.00	1745.00	2742.00
Total Non-Current Assets	44350.00	41270.00	33700.00	36001.00	35629.00
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	8730.00	5990.00	2560.00	2221.00	0.00
Quoted	8730.00	5990.00	2560.00	2221.00	0.00
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	23050.00	20630.00	22300.00	21567.00	20519.00
Raw Materials	5650.00	3900.00	3980.00	2931.00	3268.00
Work-in Progress	5340.00	6360.00	6020.00	5995.00	6289.00
Finished Goods	6190.00	4440.00	5230.00	7129.00	6919.00
Packing Materials	1630.00	1640.00	2190.00	2215.00	1807.00
Stores and Spare	150.00	170.00	150.00	161.00	123.00
Other Inventory	4090.00	4120.00	4730.00	3136.00	2113.00
Sundry Debtors	34100.00	30560.00	24340.00	23736.00	21872.00
Debtors more than Six months	9400.00	1050.00	970.00	742.00	1609.00
Debtors Others	26520.00	31240.00	24580.00	24182.00	21756.00
Cash and Bank	20300.00	12690.00	8830.00	603.00	839.00
Cash in hand	0.00	0.00	0.00	0.00	0.00
Balances at Bank	20300.00	12600.00	8720.00	541.00	728.00
Other cash and bank balances	0.00	90.00	110.00	62.00	111.00
Other Current Assets	3790.00	1690.00	1730.00	1791.00	3578.00
Interest accrued on Investments	0.00	0.00	0.00	0.00	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	1380.00	1450.00	1130.00	1132.00	1392.00
Other current_assets	2410.00	240.00	600.00	659.00	2186.00
Short Term Loans and Advances	3160.00	3590.00	2580.00	1716.00	11493.00
Advances recoverable in cash or in kind	790.00	760.00	570.00	449.00	536.00
Advance income tax and TDS	1110.00	1380.00	0.00	0.00	10271.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	1260.00	1450.00	2010.00	1267.00	686.00
Total Current Assets	93130.00	75150.00	62340.00	51634.00	58301.00
Net Current Assets (Including Current Investments)	44800.00	34740.00	26110.00	13251.00	4653.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	137480.00	116420.00	96040.00	87635.00	93930.00
Contingent Liabilities	7720.00	9460.00	9550.00	14417.00	13764.00
Total Debt	0.00	250.00	10.00	3417.00	8790.00
Book Value	111.77	98.21	82.76	68.19	56.61
Adjusted Book Value	111.77	98.21	82.76	68.19	56.61

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH