MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Poly Medicure Ltd.

BSE Code	531768
ISIN Demat	INE205C01021
Book Value (Rs)	284.98

NSE Code	POLYMED
Dividend Yield (%)	0.19
Market Cap (Rs Mn)	188782.05

TTM PE(x)	54.13
TTM EPS(Rs)	34.41
Face Value(Rs.)	5

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	506.63	479.86	479.72	479.50	479.40
Equity - Authorised	600.00	600.00	600.00	600.00	600.00
Equity - Issued	506.63	479.86	479.72	479.50	479.40
Equity Paid Up	506.63	479.86	479.72	479.50	479.40
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	5.00	5.00	5.00	5.00	5.00
Share Warrants & Outstandings	22.83	34.00	23.05	15.25	7.86
Total Reserves	27127.12	14186.68	11913.50	10380.06	9168.44
Securities Premium	13783.35	3933.25	3924.04	3912.70	3913.38
Capital Reserves	70.78	45.13	53.90	71.56	58.17
Profit & Loss Account Balance	10136.37	7308.52	5277.49	3990.41	3041.65
General Reserves	3113.48	2863.48	2613.48	2363.48	2113.48
Other Reserves	23.14	36.30	44.59	41.91	41.75
Reserve excluding Revaluation Reserve	27127.12	14186.68	11913.50	10380.06	9168.44
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	27656.58	14700.54	12416.27	10874.81	9655.71
Minority Interest	0.00	0.00	0.00	0.00	0.00
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	8.41	115.58	305.63	597.40
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	109.55	336.09	579.01	882.10
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	-101.15	-220.51	-273.37	-284.70
Unsecured Loans	0.00	0.00	59.44	75.64	35.38
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	38.10	59.44	75.64	35.38
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	-38.10	0.00	0.00	0.00
Deferred Tax Assets / Liabilities	425.42	244.60	154.35	161.33	130.45
Deferred Tax Assets	44.21	28.13	27.92	27.40	36.78
Deferred Tax Liability	469.63	272.73	182.27	188.73	167.22
Other Long Term Liabilities	43.33	58.16	47.41	44.32	71.75
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	94.27	62.65	46.02	39.82	32.67
Total Non-Current Liabilities	563.02	373.81	422.79	626.75	867.63
Current Liabilities	0	0	0	0	0
Trade Payables	864.19	955.98	923.15	890.39	645.20
Sundry Creditors	864.19	955.98	923.15	890.39	645.20
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	1018.04	1008.51	927.17	785.71	669.02
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	102.06	100.39	208.12	129.87	44.97
Interest Accrued But Not Due	0.23	1.25	2.73	1.80	2.01
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	29.50	34.52	0.00	10.90	0.00
Other Liabilities	886.25	872.35	716.32	643.15	622.04
Short Term Borrowings	1747.00	1509.09	1068.82	587.21	388.20
Secured ST Loans repayable on Demands	1747.00	1509.09	1068.82	587.21	375.88
Working Capital Loans- Sec	1747.00	1509.09	1068.82	587.21	375.88
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	-1747.00	-1509.09	-1068.82	-587.21	-363.56
Short Term Provisions	948.84	772.29	592.55	3.48	448.58
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	944.85	769.32	587.03	0.00	444.15
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	3.99	2.97	5.52	3.48	4.43
Total Current Liabilities	4578.07	4245.87	3511.68	2266.78	2151.00
Total Liabilities	32797.67	19320.21	16350.74	13768.35	12674.34
ASSETS	0	0	0	0	0
Gross Block	15960.51	13111.84	10188.18	8184.62	7074.88
Less: Accumulated Depreciation	5117.30	4443.78	3844.69	3342.33	2862.72
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	10843.20	8668.06	6343.49	4842.29	4212.16
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	896.53	666.98	725.84	371.36	147.45
Non Current Investments	205.12	275.70	76.42	97.69	94.03
Long Term Investment	205.12	275.70	76.42	97.69	94.03
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	205.12	275.70	76.42	97.69	94.03
Long Term Loans & Advances	554.96	386.29	418.87	322.53	127.29
Other Non Current Assets	137.30	77.51	75.76	198.83	505.36
Total Non-Current Assets	12751.32	10170.45	7705.22	5933.98	5196.22
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	10566.14	1395.41	1240.24	3365.97	3450.13
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	10566.14	1395.41	1240.24	3365.97	3450.13
Inventories	2855.73	2210.30	2086.55	1683.64	1264.82
Raw Materials	1472.11	1092.63	967.36	836.45	593.61
Work-in Progress	500.63	452.58	335.64	256.16	234.20
Finished Goods	446.82	280.56	512.83	326.64	236.59
Packing Materials	196.33	141.49	128.73	85.35	84.08
Stores and Spare	109.90	101.06	61.20	68.55	62.54
Other Inventory	129.94	141.99	80.79	110.51	53.81
Sundry Debtors	3497.32	2699.39	2354.32	2066.29	1558.63
Debtors more than Six months	260.51	182.60	144.22	170.66	55.99
Debtors Others	3298.58	2546.71	2228.88	1899.42	1507.02
Cash and Bank	1513.43	1468.58	1776.33	154.36	295.63
Cash in hand	1.93	1.84	2.94	3.39	1.39
Balances at Bank	1511.50	1466.74	1773.40	150.97	294.25
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	133.30	169.01	157.51	124.35	127.82
Interest accrued on Investments	42.32	43.20	46.12	1.84	6.14
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	35.17	31.40	86.85	39.98	35.93
Other current_assets	55.82	94.42	24.54	82.53	85.75
Short Term Loans and Advances	1480.42	1207.06	1030.58	439.75	781.09
Advances recoverable in cash or in kind	164.52	109.31	88.76	100.87	75.25
Advance income tax and TDS	876.38	733.72	580.73	0.00	437.03
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	439.53	364.03	361.10	338.88	268.81
Total Current Assets	20046.35	9149.76	8645.53	7834.37	7478.11
Net Current Assets (Including Current Investments)	15468.28	4903.89	5133.85	5567.58	5327.12
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	32797.67	19320.21	16350.74	13768.35	12674.34
Contingent Liabilities	771.16	1131.57	690.74	692.41	644.75
Total Debt	1776.50	1699.67	1464.34	1252.75	1341.35
Book Value	272.72	152.82	129.17	113.24	100.62
Adjusted Book Value	272.72	152.82	129.17	113.24	100.62

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH