Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
The India Cements Ltd.
 
BSE Code 530005
ISIN Demat INE383A01012
Book Value (Rs) 310.53
NSE Code INDIACEM
Dividend Yield (%) 0.00
Market Cap (Rs Mn) 101987.17
TTM PE(x) 0.00
TTM EPS(Rs) -21.54
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital3098.98  3098.98  3098.98  3098.98  3098.98  
    Equity - Authorised5298.09  5298.09  5298.09  5298.09  5298.09  
    Equity - Issued3098.97  3098.97  3098.97  3098.97  3098.97  
    Equity Paid Up3098.97  3098.97  3098.97  3098.97  3098.97  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.01  0.01  0.01  0.01  0.01  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves52648.20  54664.05  56371.41  53967.73  51881.35  
    Securities Premium15033.12  15033.12  15033.12  15033.12  15033.12  
    Capital Reserves1.62  1.62  1.62  1.62  1.62  
    Profit & Loss Account Balance5523.89  7430.31  8878.44  8383.75  6761.37  
    General Reserves4098.53  4056.29  4049.38  4049.38  3778.09  
    Other Reserves27991.05  28142.72  28408.86  26499.87  26307.16  
Reserve excluding Revaluation Reserve48335.62  50275.65  51939.68  51469.52  51881.35  
Revaluation reserve4312.58  4388.40  4431.73  2498.22  0.00  
Shareholder's Funds55747.18  57763.03  59470.39  57066.71  54980.33  
Minority Interest245.76  504.48  763.46  656.12  562.28  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans13759.60  17504.09  18582.45  18791.69  22646.62  
    Non Convertible Debentures0.00  0.00  0.00  0.00  461.54  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks17650.74  21384.63  23330.33  23185.37  23437.95  
    Term Loans - Institutions20.00  119.39  178.77  708.16  2174.82  
    Other Secured-3911.14  -3999.92  -4926.66  -5101.84  -3427.70  
Unsecured Loans393.05  508.33  803.90  1184.20  1464.86  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)2490.00  1800.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  250.00  250.00  0.00  1000.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  5.05  5.05  0.00  
    Other Unsecured Loan-2096.95  -1541.67  548.85  1179.14  464.86  
Deferred Tax Assets / Liabilities2311.50  2838.51  5307.98  5553.47  5926.72  
    Deferred Tax Assets1770.17  1346.29  839.23  373.25  593.55  
    Deferred Tax Liability4081.68  4184.79  6147.22  5926.72  6520.27  
Other Long Term Liabilities5034.12  5553.51  6338.86  889.10  1111.84  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions1547.53  1734.77  1855.13  1831.35  1225.11  
Total Non-Current Liabilities23045.80  28139.21  32888.32  28249.80  32375.15  
Current Liabilities0  0  0  0  0  
Trade Payables12445.58  13323.86  12964.75  10812.90  13240.08  
    Sundry Creditors9998.31  8508.91  8405.27  7962.79  10399.82  
    Acceptances2447.27  4814.95  4559.48  2850.10  2840.26  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities9343.36  9100.04  7877.81  9023.94  7821.67  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers970.31  943.78  797.50  1379.33  717.85  
    Interest Accrued But Not Due57.66  64.19  33.84  97.98  267.45  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities8315.38  8092.07  7046.47  7546.63  6836.37  
Short Term Borrowings5354.26  5153.67  6004.19  4722.42  7518.86  
    Secured ST Loans repayable on Demands5354.26  4903.67  5754.19  4722.42  6518.86  
    Working Capital Loans- Sec5354.26  4903.67  5754.19  4722.42  6518.86  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-5354.26  -4653.67  -5504.19  -4722.42  -5518.86  
Short Term Provisions824.40  687.91  460.74  367.60  197.85  
    Proposed Equity Dividend1.79  1.79  1.79  1.79  1.79  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax35.37  105.26  24.29  13.16  196.06  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions787.23  580.86  434.66  352.64  0.00  
Total Current Liabilities27967.60  28265.48  27307.49  24926.86  28778.46  
Total Liabilities107006.33  114672.20  120429.66  110899.48  116696.21  
ASSETS0  0  0  0  0  
Gross Block90210.11  87960.09  88842.52  86262.27  85218.57  
Less: Accumulated Depreciation21473.82  19929.54  17827.74  15613.81  13162.88  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block68736.29  68030.55  71014.78  70648.46  72055.69  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress1900.99  3133.69  3859.79  3003.92  2349.07  
Non Current Investments3175.76  3305.01  4043.69  3791.30  3809.51  
Long Term Investment3175.76  3305.01  4043.69  3791.30  3809.51  
    Quoted1854.14  1854.14  1854.14  1854.14  1976.78  
    Unquoted1321.61  1450.87  2189.54  1937.16  1832.73  
Long Term Loans & Advances5129.00  5736.89  15892.53  14879.42  14658.33  
Other Non Current Assets195.41  197.49  203.50  192.65  0.00  
Total Non-Current Assets79137.45  80403.62  95014.29  92515.75  92872.60  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments10.32  39.73  39.58  18.22  11.92  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted10.32  39.73  39.58  18.22  11.92  
Inventories6305.14  7846.63  8444.18  5974.91  8415.44  
    Raw Materials679.17  898.71  915.01  945.44  707.40  
    Work-in Progress1153.86  1556.38  1001.93  779.58  1291.10  
    Finished Goods342.68  355.99  412.09  359.80  654.56  
    Packing Materials224.04  246.82  238.14  230.96  213.85  
    Stores  and Spare2247.32  2229.19  2203.15  2263.73  2214.07  
    Other Inventory1658.07  2559.53  3673.86  1395.40  3334.46  
Sundry Debtors6994.07  8245.28  9311.34  5639.48  7361.54  
    Debtors more than Six months1051.94  1391.09  1908.12  1433.92  257.77  
    Debtors Others6502.85  7374.01  7753.03  4565.06  7361.54  
Cash and Bank842.18  648.67  462.95  401.38  431.60  
    Cash in hand8.94  9.61  10.43  10.89  11.23  
    Balances at Bank833.24  639.07  452.52  390.50  420.36  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets677.18  916.47  799.11  780.10  182.96  
    Interest accrued on Investments71.86  48.60  39.70  97.42  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses256.95  309.38  262.05  185.32  182.96  
    Other current_assets348.37  558.50  497.36  497.36  0.00  
Short Term Loans and Advances12566.50  15899.75  5933.05  5397.07  7420.16  
    Advances recoverable in cash or in kind4701.22  5201.76  5543.96  5018.24  5968.36  
    Advance income tax and TDS213.38  155.68  389.10  378.82  1451.80  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances7651.90  10542.30  0.00  0.00  0.00  
Total Current Assets27395.39  33596.54  24990.21  18211.16  23823.62  
Net Current Assets (Including Current Investments)-572.21  5331.05  -2317.28  -6715.69  -4954.84  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets107006.33  114672.20  120429.66  110899.48  116696.21  
Contingent Liabilities5318.32  5398.46  9460.11  9477.93  8863.55  
Total Debt26119.19  29395.33  30855.84  30362.82  35926.16  
Book Value165.97  172.23  177.60  176.09  177.41  
Adjusted Book Value165.97  172.23  177.60  176.09  177.41  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   Investor Charter |  MSSPL MAND |  MCSPL MAND
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH