Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
The India Cements Ltd.
 
BSE Code 530005
ISIN Demat INE383A01012
Book Value (Rs) 138.46
NSE Code INDIACEM
Dividend Yield (%) 0.00
Market Cap (Rs Mn) 127724.13
TTM PE(x) 0.00
TTM EPS(Rs) -16.95
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital3098.98  3098.98  3098.98  3098.98  3098.98  
    Equity - Authorised5298.09  5298.09  5298.09  5298.09  5298.09  
    Equity - Issued3098.97  3098.97  3098.97  3098.97  3098.97  
    Equity Paid Up3098.97  3098.97  3098.97  3098.97  3098.97  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.01  0.01  0.01  0.01  0.01  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves98842.33  52648.20  54664.05  56371.41  53967.73  
    Securities Premium15033.12  15033.12  15033.12  15033.12  15033.12  
    Capital Reserves1.62  1.62  1.62  1.62  1.62  
    Profit & Loss Account Balance4768.88  5523.89  7430.31  8878.44  8383.75  
    General Reserves3905.25  4098.53  4056.29  4049.38  4049.38  
    Other Reserves75133.47  27991.05  28142.72  28408.86  26499.87  
Reserve excluding Revaluation Reserve45849.48  48335.62  50275.65  51939.68  51469.52  
Revaluation reserve52992.85  4312.58  4388.40  4431.73  2498.22  
Shareholder's Funds101941.31  55747.18  57763.03  59470.39  57066.71  
Minority Interest20.69  245.76  504.48  763.46  656.12  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans10328.69  13759.60  17504.09  18582.45  18791.69  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks10711.53  17670.74  21384.63  23330.33  23185.37  
    Term Loans - Institutions0.00  0.00  119.39  178.77  708.16  
    Other Secured-382.84  -3911.15  -3999.92  -4926.66  -5101.84  
Unsecured Loans334.89  538.07  508.33  803.90  1184.20  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  2490.00  1800.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  250.00  250.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  5.05  5.05  
    Other Unsecured Loan334.89  -1951.93  -1541.67  548.85  1179.14  
Deferred Tax Assets / Liabilities5932.09  2311.50  2838.51  5307.98  5553.47  
    Deferred Tax Assets0.00  0.00  1346.29  839.23  373.25  
    Deferred Tax Liability5932.09  2311.50  4184.79  6147.22  5926.72  
Other Long Term Liabilities5891.22  4889.09  5553.51  6338.86  889.10  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions1348.46  1547.53  1734.77  1855.13  1831.35  
Total Non-Current Liabilities23835.36  23045.80  28139.21  32888.32  28249.80  
Current Liabilities0  0  0  0  0  
Trade Payables9819.64  12445.58  13323.86  12964.75  10812.90  
    Sundry Creditors8157.87  9998.31  8508.91  8405.27  7962.79  
    Acceptances1661.77  2447.27  4814.95  4559.48  2850.10  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities2312.25  9343.36  9100.04  7877.81  9023.94  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers898.73  970.31  943.78  797.50  1379.33  
    Interest Accrued But Not Due0.09  57.66  64.19  33.84  97.98  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities1413.43  8315.38  8092.07  7046.47  7546.63  
Short Term Borrowings316.23  5354.26  5153.67  6004.19  4722.42  
    Secured ST Loans repayable on Demands0.00  5354.26  4903.67  5754.19  4722.42  
    Working Capital Loans- Sec0.00  5354.26  4903.67  5754.19  4722.42  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans316.23  -5354.26  -4653.67  -5504.19  -4722.42  
Short Term Provisions56.71  824.40  687.91  460.74  367.60  
    Proposed Equity Dividend0.00  0.00  1.79  1.79  1.79  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax18.37  35.37  105.26  24.29  13.16  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions38.34  789.03  580.86  434.66  352.64  
Total Current Liabilities12504.83  27967.60  28265.48  27307.49  24926.86  
Total Liabilities138302.19  107006.33  114672.20  120429.66  110899.48  
ASSETS0  0  0  0  0  
Gross Block138291.81  90210.29  87960.09  88842.52  86262.27  
Less: Accumulated Depreciation21906.79  21473.99  19929.54  17827.74  15613.81  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block116385.02  68736.30  68030.55  71014.78  70648.46  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress1765.84  1900.99  3133.69  3859.79  3003.92  
Non Current Investments1193.73  3175.76  3305.01  4043.69  3791.30  
Long Term Investment1193.73  3175.76  3305.01  4043.69  3791.30  
    Quoted0.46  1759.12  1854.14  1854.14  1854.14  
    Unquoted1193.27  1416.64  1450.87  2189.54  1937.16  
Long Term Loans & Advances1852.52  5129.00  5736.89  15892.53  14879.42  
Other Non Current Assets0.00  195.41  197.49  203.50  192.65  
Total Non-Current Assets121197.10  79137.45  80403.62  95014.29  92515.75  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments10.75  10.32  39.73  39.58  18.22  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted10.75  10.32  39.73  39.58  18.22  
Inventories5561.98  6305.14  7846.63  8444.18  5974.91  
    Raw Materials819.99  679.17  898.71  915.01  945.44  
    Work-in Progress914.67  1136.59  1556.38  1001.93  779.58  
    Finished Goods326.76  342.68  355.99  412.09  359.80  
    Packing Materials156.24  224.04  246.82  238.14  230.96  
    Stores  and Spare1966.82  2160.39  2229.19  2203.15  2263.73  
    Other Inventory1377.50  1762.28  2559.53  3673.86  1395.40  
Sundry Debtors6592.14  6994.07  8245.28  9311.34  5639.48  
    Debtors more than Six months1604.91  1051.94  1391.09  1908.12  1433.92  
    Debtors Others5698.83  6502.85  7374.01  7753.03  4565.06  
Cash and Bank1041.32  842.18  648.67  462.95  401.38  
    Cash in hand3.95  8.94  9.61  10.43  10.89  
    Balances at Bank1037.37  833.24  639.07  452.52  390.50  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets567.87  677.18  916.47  799.11  780.10  
    Interest accrued on Investments76.93  71.86  48.60  39.70  97.42  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses247.34  256.95  309.38  262.05  185.32  
    Other current_assets243.60  348.37  558.50  497.36  497.36  
Short Term Loans and Advances2148.11  12566.50  15899.75  5933.05  5397.07  
    Advances recoverable in cash or in kind1568.82  4701.22  5201.76  5543.96  5018.24  
    Advance income tax and TDS579.30  213.38  155.68  389.10  378.82  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances0.00  7651.90  10542.30  0.00  0.00  
Total Current Assets15922.16  27395.39  33596.54  24990.21  18211.16  
Net Current Assets (Including Current Investments)3417.33  -572.21  5331.05  -2317.28  -6715.69  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets138302.19  107006.33  114672.20  120429.66  110899.48  
Contingent Liabilities9274.53  7830.10  5398.46  9460.11  9477.93  
Total Debt11591.11  26264.21  29395.33  30855.84  30362.82  
Book Value157.95  165.97  172.23  177.60  176.09  
Adjusted Book Value157.95  165.97  172.23  177.60  176.09  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   |  Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR |  Right & Obligation |  SARAL OAF
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH