(Rs. in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1812.60 | 1812.50 | 1812.50 | 1812.50 | 871.20 |
Equity - Authorised | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 1150.80 |
Equity - Issued | 1812.60 | 1812.50 | 1812.50 | 1812.50 | 871.20 |
Equity Paid Up | 1812.60 | 1812.50 | 1812.50 | 1812.50 | 871.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 85.80 | 23.40 | 0.20 | 0.00 | 0.00 |
Total Reserves | 54152.80 | 51061.80 | 47388.10 | 43347.30 | 34157.80 |
Securities Premium | 13496.30 | 13487.80 | 13487.80 | 13487.80 | 6977.00 |
Capital Reserves | 115.50 | 115.50 | 115.50 | 115.50 | 151.80 |
Profit & Loss Account Balance | 35614.90 | 33009.60 | 29808.80 | 25818.80 | 23550.40 |
General Reserves | 5114.20 | 4773.30 | 4353.30 | 3805.00 | 3463.10 |
Other Reserves | -188.10 | -324.40 | -377.30 | 120.20 | 15.50 |
Reserve excluding Revaluation Reserve | 54152.80 | 51061.80 | 47388.10 | 43347.30 | 34152.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 5.10 |
Shareholder's Funds | 56051.20 | 52897.70 | 49200.80 | 45159.80 | 35029.00 |
Minority Interest | 1.00 | 7.20 | 7.20 | 7.20 | 122.40 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 18674.20 | 15238.70 | 6347.10 | 9298.50 | 12680.50 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 21049.30 | 19885.80 | 9820.20 | 12845.80 | 16154.80 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -2375.10 | -4647.10 | -3473.10 | -3547.30 | -3474.30 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -2179.90 | -1435.50 | -527.80 | -277.40 | 2339.40 |
Deferred Tax Assets | 2536.30 | 1819.90 | 745.90 | 2966.20 | 51.30 |
Deferred Tax Liability | 356.40 | 384.40 | 218.10 | 2688.80 | 2390.70 |
Other Long Term Liabilities | 1592.90 | 2246.00 | 2419.40 | 2384.90 | 2244.10 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 151.90 | 137.60 | 1.30 | 0.00 | 0.00 |
Total Non-Current Liabilities | 18239.10 | 16186.80 | 8240.00 | 11406.00 | 17264.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 12374.80 | 7249.20 | 2156.00 | 3448.50 | 5763.30 |
Sundry Creditors | 12374.80 | 7249.20 | 2156.00 | 3448.50 | 5763.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5311.90 | 7399.50 | 6527.20 | 5109.40 | 5596.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 546.60 | 1019.10 | 667.10 | 720.00 | 1900.10 |
Interest Accrued But Not Due | 2.60 | 2.60 | 0.00 | 2.80 | 2.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4762.70 | 6377.80 | 5860.10 | 4386.60 | 3693.40 |
Short Term Borrowings | 16818.20 | 15710.70 | 18851.40 | 12781.80 | 12240.70 |
Secured ST Loans repayable on Demands | 16300.80 | 15201.80 | 14816.80 | 12272.90 | 11465.10 |
Working Capital Loans- Sec | 16300.80 | 15201.80 | 14816.80 | 12272.90 | 11465.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -15783.40 | -14692.90 | -10782.20 | -11764.00 | -10689.50 |
Short Term Provisions | 159.10 | 265.10 | 298.60 | 316.80 | 401.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 159.10 | 265.10 | 298.60 | 316.80 | 401.20 |
Total Current Liabilities | 34664.00 | 30624.50 | 27833.20 | 21656.50 | 24001.40 |
Total Liabilities | 108955.30 | 99716.20 | 85281.20 | 78229.50 | 76416.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 84278.90 | 72910.70 | 63062.60 | 50050.00 | 51554.90 |
Less: Accumulated Depreciation | 20511.00 | 16416.70 | 14453.10 | 14103.50 | 15629.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 63767.90 | 56494.00 | 48609.50 | 35946.50 | 35925.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 12738.00 | 10585.40 | 9889.80 | 13030.20 | 12979.10 |
Non Current Investments | 476.30 | 229.20 | 171.70 | 282.90 | 635.20 |
Long Term Investment | 476.30 | 229.20 | 171.70 | 282.90 | 635.20 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 476.30 | 229.20 | 171.70 | 282.90 | 635.20 |
Long Term Loans & Advances | 1221.60 | 1111.90 | 945.10 | 1551.90 | 3200.70 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 80007.90 | 70125.60 | 60688.50 | 51241.20 | 52740.80 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 14540.20 | 11596.50 | 10310.50 | 9341.20 | 9356.80 |
Raw Materials | 5100.40 | 2247.80 | 2173.40 | 2817.20 | 2788.00 |
Work-in Progress | 2538.60 | 3039.00 | 2744.60 | 2320.10 | 2404.00 |
Finished Goods | 4069.20 | 4024.40 | 3540.60 | 2363.20 | 2775.30 |
Packing Materials | 83.00 | 92.50 | 77.30 | 76.70 | 58.10 |
Stores and Spare | 2654.80 | 2038.10 | 1686.20 | 1360.90 | 910.20 |
Other Inventory | 94.20 | 154.70 | 88.40 | 403.10 | 421.20 |
Sundry Debtors | 7860.60 | 8541.80 | 9404.90 | 10915.20 | 7937.30 |
Debtors more than Six months | 777.10 | 1298.40 | 474.50 | 406.70 | 204.20 |
Debtors Others | 7160.60 | 7258.00 | 8952.30 | 10508.50 | 7733.10 |
Cash and Bank | 2949.70 | 5162.40 | 2007.30 | 1735.60 | 4123.20 |
Cash in hand | 12.00 | 7.20 | 4.90 | 5.10 | 14.60 |
Balances at Bank | 2937.70 | 5155.20 | 2002.40 | 1730.50 | 4108.60 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 566.20 | 505.20 | 506.20 | 369.10 | 383.90 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 176.00 | 214.50 | 265.00 | 207.20 | 222.20 |
Other current_assets | 390.20 | 290.70 | 241.20 | 161.90 | 161.70 |
Short Term Loans and Advances | 3030.70 | 3784.70 | 2363.80 | 4627.20 | 1874.80 |
Advances recoverable in cash or in kind | 569.70 | 848.20 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 138.90 | 711.60 | 554.80 | 554.20 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2322.10 | 2224.90 | 1809.00 | 4073.00 | 1874.80 |
Total Current Assets | 28947.40 | 29590.60 | 24592.70 | 26988.30 | 23676.00 |
Net Current Assets (Including Current Investments) | -5716.60 | -1033.90 | -3240.50 | 5331.80 | -325.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 108955.30 | 99716.20 | 85281.20 | 78229.50 | 76416.80 |
Contingent Liabilities | 3205.00 | 5121.50 | 4614.30 | 5898.40 | 3190.00 |
Total Debt | 37895.50 | 35642.90 | 28740.30 | 25679.70 | 28438.40 |
Book Value | 154.38 | 145.86 | 135.73 | 124.58 | 201.01 |
Adjusted Book Value | 154.38 | 145.86 | 135.73 | 124.58 | 100.50 |