MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Coromandel International Ltd.

BSE Code	506395
ISIN Demat	INE169A01031
Book Value (Rs)	409.81

NSE Code	COROMANDEL
Dividend Yield (%)	0.65
Market Cap (Rs Mn)	678923.14

TTM PE(x)	30.33
TTM EPS(Rs)	75.91
Face Value(Rs.)	1

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	294.60	294.40	294.00	293.50	293.40
Equity - Authorised	550.00	550.00	550.00	550.00	350.00
Equity - Issued	294.60	294.40	294.00	293.50	293.40
Equity Paid Up	294.60	294.40	294.00	293.50	293.40
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00
Share Warrants & Outstandings	177.10	126.60	124.80	121.40	110.20
Total Reserves	110406.60	93778.00	78659.10	63167.80	51102.30
Securities Premium	2443.10	2260.40	2033.60	1761.50	1701.30
Capital Reserves	61.80	61.80	61.80	61.80	61.80
Profit & Loss Account Balance	84443.50	67988.00	52787.20	36229.90	24444.70
General Reserves	26359.20	26359.20	26359.20	26359.20	26359.20
Other Reserves	-2901.00	-2891.40	-2582.70	-1244.60	-1464.70
Reserve excluding Revaluation Reserve	110406.60	93778.00	78659.10	63167.80	51102.30
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	110878.30	94199.00	79077.90	63582.70	51505.90
Minority Interest	1349.30	269.30	0.00	0.00	0.00
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	0.00	0.00	0.00	0.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	853.30	0.00	0.00	0.00	0.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	1543.70	0.00	0.00	0.00	0.00
Other Unsecured Loan	-690.40	0.00	0.00	0.00	0.00
Deferred Tax Assets / Liabilities	733.40	766.10	590.90	659.70	575.60
Deferred Tax Assets	2127.20	1765.80	2015.20	739.40	814.70
Deferred Tax Liability	2860.60	2531.90	2606.10	1399.10	1390.30
Other Long Term Liabilities	5381.30	4360.00	3919.00	3806.30	3719.40
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	73.70	223.90	195.30	142.80	137.20
Total Non-Current Liabilities	7041.70	5350.00	4705.20	4608.80	4432.20
Current Liabilities	0	0	0	0	0
Trade Payables	60300.10	53606.40	53137.70	39135.40	29221.60
Sundry Creditors	24342.50	17764.70	20243.70	20921.60	17886.30
Acceptances	35957.60	35841.70	32894.00	18213.80	11335.30
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	8149.80	4243.60	4566.20	4571.40	3201.00
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	1962.30	1003.80	1170.70	1670.20	590.40
Interest Accrued But Not Due	0.00	152.50	149.30	133.20	125.40
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	6187.50	3087.30	3246.20	2768.00	2485.20
Short Term Borrowings	778.60	517.90	46.00	0.40	16.10
Secured ST Loans repayable on Demands	778.60	517.90	46.00	0.40	12.10
Working Capital Loans- Sec	778.60	517.90	46.00	0.40	12.10
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	-778.60	-517.90	-46.00	-0.40	-8.10
Short Term Provisions	675.20	267.60	815.10	948.70	578.10
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	80.60	2.60	571.80	754.40	360.90
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	594.60	265.00	243.30	194.30	217.20
Total Current Liabilities	69903.70	58635.50	58565.00	44655.90	33016.80
Total Liabilities	189173.00	158453.80	142348.10	112847.40	88954.90
ASSETS	0	0	0	0	0
Gross Block	63377.10	50530.40	39707.30	37249.40	35254.70
Less: Accumulated Depreciation	21472.90	19413.30	17703.10	16333.70	15100.30
Less: Impairment of Assets	509.40	0.00	0.00	0.00	0.00
Net Block	41394.80	31117.10	22004.20	20915.70	20154.40
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3524.60	2052.80	3763.70	1198.10	757.00
Non Current Investments	1691.90	2307.90	2866.60	2434.60	2137.90
Long Term Investment	1691.90	2307.90	2866.60	2434.60	2137.90
Quoted	2.30	2.20	74.90	90.20	69.30
Unquoted	1689.60	2305.70	2791.70	2344.40	2068.60
Long Term Loans & Advances	9675.00	1465.00	11006.70	4637.90	536.80
Other Non Current Assets	146.20	45.50	41.30	44.90	14.90
Total Non-Current Assets	56865.40	37290.10	39912.00	29445.10	23741.80
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	8615.70	6229.60	0.00	0.00	0.00
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	8615.70	6229.60	0.00	0.00	0.00
Inventories	47699.10	46125.00	44164.50	36632.30	26008.80
Raw Materials	13169.70	17914.50	13386.70	11407.20	6922.10
Work-in Progress	1081.40	1113.00	612.90	653.60	389.80
Finished Goods	15837.60	19730.00	18107.60	11935.20	10639.40
Packing Materials	0.00	0.00	0.00	287.20	266.30
Stores and Spare	1288.10	1236.00	1124.80	741.10	560.90
Other Inventory	16322.30	6131.50	10932.50	11608.00	7230.30
Sundry Debtors	12290.90	13935.40	5892.70	2648.70	5544.20
Debtors more than Six months	993.80	954.90	1132.40	1301.90	1637.30
Debtors Others	12392.50	14044.90	6066.50	2656.60	5470.70
Cash and Bank	35383.40	29730.10	14177.60	17532.80	7220.90
Cash in hand	16.90	7.30	3.60	2.70	3.60
Balances at Bank	35366.50	29722.80	14174.00	17530.10	7217.30
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	23509.30	21171.70	28326.20	8271.00	8118.40
Interest accrued on Investments	0.00	0.00	241.90	95.90	128.60
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	0.00	0.00	0.00	0.00	0.00
Other current_assets	23509.30	21171.70	28084.30	8175.10	7989.80
Short Term Loans and Advances	4809.20	3971.90	9875.10	18317.50	18320.80
Advances recoverable in cash or in kind	4199.10	3803.80	2707.60	2950.00	3228.20
Advance income tax and TDS	615.50	184.40	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	6624.80	15400.00	15136.80
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	-5.40	-16.30	542.70	-32.50	-44.20
Total Current Assets	132307.60	121163.70	102436.10	83402.30	65213.10
Net Current Assets (Including Current Investments)	62403.90	62528.20	43871.10	38746.40	32196.30
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	189173.00	158453.80	142348.10	112847.40	88954.90
Contingent Liabilities	875.30	1098.30	1047.60	814.00	879.50
Total Debt	2322.30	517.90	46.00	0.40	16.10
Book Value	375.77	319.54	268.55	216.22	175.17
Adjusted Book Value	375.77	319.54	268.55	216.22	175.17

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH