MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Tata Elxsi Ltd.

BSE Code	500408
ISIN Demat	INE670A01012
Book Value (Rs)	433.84

NSE Code	TATAELXSI
Dividend Yield (%)	1.49
Market Cap (Rs Mn)	313351.23

TTM PE(x)	46.73
TTM EPS(Rs)	107.65
Face Value(Rs.)	10

Type

(Rs. in Million)
Particulars	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	311.38	311.38	311.38	311.38	311.38
Equity - Authorised	350.00	350.00	350.00	350.00	350.00
Equity - Issued	311.66	311.66	311.66	311.66	311.66
Equity Paid Up	311.38	311.38	311.38	311.38	311.38
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00
Share Warrants & Outstandings	0.00	0.00	0.00	0.00	0.00
Total Reserves	2522.89	2045.73	1640.35	1608.41	1512.29
Securities Premium	0.00	0.00	0.00	0.00	0.00
Capital Reserves	2.50	2.50	2.50	2.50	2.50
Profit & Loss Account Balance	1840.21	1463.64	1142.42	1136.49	1093.93
General Reserves	670.98	570.98	490.98	465.98	415.98
Other Reserves	9.20	8.60	4.45	3.45	-0.13
Reserve excluding Revaluation Reserve	2522.89	2045.73	1640.35	1608.41	1512.29
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	2834.28	2357.11	1951.73	1919.80	1823.67
Minority Interest	0.00	0.00	0.00	0.00	0.00
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	0.00	0.00	0.00	0.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets / Liabilities	-4.36	68.40	44.70	37.20	15.00
Deferred Tax Assets	56.69	59.34	147.36	93.32	104.90
Deferred Tax Liability	52.33	127.74	192.06	130.52	119.90
Other Long Term Liabilities	0.00	0.00	0.00	0.00	0.00
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	955.00	756.90	50.58	68.87	68.64
Total Non-Current Liabilities	950.64	825.30	95.28	106.07	83.64
Current Liabilities	0	0	0	0	0
Trade Payables	661.51	642.24	531.89	465.82	410.29
Sundry Creditors	659.25	642.24	531.89	458.26	405.25
Acceptances	2.26	0.00	0.00	7.55	5.05
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	477.85	352.08	298.46	252.81	189.65
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	242.52	173.30	84.37	100.31	67.64
Interest Accrued But Not Due	0.00	0.00	0.00	0.00	0.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	235.33	178.78	214.09	152.50	122.01
Short Term Borrowings	0.00	0.00	585.07	341.56	254.32
Secured ST Loans repayable on Demands	0.00	0.00	418.99	276.56	254.32
Working Capital Loans- Sec	0.00	0.00	418.99	276.56	254.32
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	0.00	0.00	-252.92	-211.56	-254.32
Short Term Provisions	974.17	569.35	190.13	260.13	255.19
Proposed Equity Dividend	342.52	280.24	155.69	217.97	217.97
Provision for Corporate Dividend Tax	68.17	41.15	26.46	35.35	35.36
Provision for Tax	518.64	214.06	0.00	0.00	0.00
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	44.85	33.90	7.98	6.81	1.86
Total Current Liabilities	2113.54	1563.67	1605.54	1320.31	1109.45
Total Liabilities	5898.45	4746.09	3652.55	3346.18	3016.75
ASSETS	0	0	0	0	0
Gross Block	2292.67	1821.01	2189.78	1962.82	1675.45
Less: Accumulated Depreciation	1299.69	794.41	1198.38	964.08	767.83
Less: Impairment of Assets	8.10	58.28	0.00	0.00	0.00
Net Block	984.88	968.31	991.40	998.74	907.62
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	22.27	95.98	44.71	10.60	41.96
Non Current Investments	0.00	0.00	0.00	0.00	0.00
Long Term Investment	0.00	0.00	0.00	0.00	0.00
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	0.00	0.00	0.00	0.00	0.00
Long Term Loans & Advances	1201.76	1109.51	543.53	502.52	498.01
Other Non Current Assets	3.19	3.04	0.87	1.85	0.00
Total Non-Current Assets	2215.70	2207.08	1748.43	1607.73	1523.98
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	0.00	0.00	0.00	0.00	0.00
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	2.89	0.00	3.12	0.21	5.71
Raw Materials	0.00	0.00	0.00	0.00	0.00
Work-in Progress	0.00	0.00	0.00	0.00	0.00
Finished Goods	0.00	0.00	0.00	0.00	0.00
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores and Spare	0.00	0.00	0.00	0.00	0.00
Other Inventory	2.89	0.00	3.12	0.21	5.71
Sundry Debtors	1540.82	1556.11	1409.75	1256.55	1072.19
Debtors more than Six months	14.82	23.75	278.71	222.79	432.74
Debtors Others	1536.11	1567.29	1322.67	1212.56	889.62
Cash and Bank	1332.57	514.60	232.99	267.17	207.96
Cash in hand	0.14	0.10	0.08	0.11	0.09
Balances at Bank	1330.73	451.68	182.98	156.74	206.28
Other cash and bank balances	1.70	62.82	49.94	110.33	1.59
Other Current Assets	86.92	62.64	51.73	56.70	34.64
Interest accrued on Investments	0.00	0.00	0.00	0.00	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	8.72	0.08	0.00	0.00	0.00
Prepaid Expenses	77.25	62.56	40.42	23.79	20.56
Other current_assets	0.95	0.00	11.31	32.91	14.08
Short Term Loans and Advances	719.56	405.66	206.53	157.81	172.28
Advances recoverable in cash or in kind	304.39	229.75	202.64	156.65	171.37
Advance income tax and TDS	400.12	156.11	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	15.05	19.80	3.89	1.16	0.91
Total Current Assets	3682.75	2539.01	1904.12	1738.45	1492.78
Net Current Assets (Including Current Investments)	1569.22	975.34	298.58	418.14	383.33
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	5898.45	4746.09	3652.55	3346.18	3016.75
Contingent Liabilities	225.22	228.75	258.61	557.94	203.99
Total Debt	0.00	0.00	585.07	341.56	254.32
Book Value	91.02	75.70	62.68	61.65	58.57
Adjusted Book Value	45.51	37.85	31.34	30.83	29.28

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH