Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
Patanjali Foods Ltd.
 
BSE Code 500368
ISIN Demat INE619A01035
Book Value (Rs) 111.35
NSE Code PATANJALI
Dividend Yield (%) 0.61
Market Cap (Rs Mn) 594715.70
TTM PE(x) 41.69
TTM EPS(Rs) 13.11
Face Value(Rs.) 2  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2019Mar 2018Mar 2017Mar 2016
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital724.20  652.94  652.94  652.94  652.94  
    Equity - Authorised4224.10  2020.50  2020.50  2020.50  2020.50  
    Equity - Issued724.20  652.94  652.94  652.94  652.94  
    Equity Paid Up724.20  652.94  652.94  652.94  652.94  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value2.00  2.00  2.00  2.00  2.00  
Share Warrants & Outstandings1149.44  0.00  3.95  11.03  9.88  
Total Reserves111835.25  -47841.91  -47725.43  8560.74  23660.04  
    Securities Premium47043.79  4518.65  4518.65  4518.65  4518.65  
    Capital Reserves2255.85  332.88  332.88  332.88  332.88  
    Profit & Loss Account Balance56369.52  -56996.36  -56877.36  -505.65  12623.16  
    General Reserves4181.55  4184.05  4180.09  4180.09  4180.09  
    Other Reserves1984.55  118.89  120.31  34.78  2005.26  
Reserve excluding Revaluation Reserve111835.25  -47841.91  -47725.43  8560.74  23660.04  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds113708.89  -47188.97  -47068.54  9224.71  24322.85  
Minority Interest0.00  -3039.27  -2261.76  -1092.68  -583.89  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  155.96  191.04  210.47  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  5747.67  5900.91  6091.64  15821.51  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  -5747.67  -5744.95  -5900.60  -15611.03  
Unsecured Loans0.00  160.80  577.57  606.18  621.28  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  447.45  29.66  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  -286.66  547.91  606.18  621.28  
Deferred Tax Assets / Liabilities-971.56  1.24  1.13  4458.16  7880.83  
    Deferred Tax Assets3276.50  0.00  0.00  0.00  0.00  
    Deferred Tax Liability2304.94  1.24  1.13  4458.16  7880.83  
Other Long Term Liabilities168.90  106.50  108.76  155.51  1083.81  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions238.93  115.31  0.10  0.30  23.68  
Total Non-Current Liabilities-563.73  383.85  843.52  5411.19  9820.08  
Current Liabilities0  0  0  0  0  
Trade Payables25871.96  18690.42  25444.78  48870.73  62760.43  
    Sundry Creditors25871.96  18690.42  25444.78  48870.73  62760.43  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities7300.37  28468.29  26599.28  20197.92  25976.02  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers828.60  9682.77  9778.69  11543.62  8853.01  
    Interest Accrued But Not Due34.12  8302.58  8084.20  1484.77  189.13  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  1.25  1.25  2.55  4.47  
    Other Liabilities6437.65  10481.69  8735.15  7166.97  16929.41  
Short Term Borrowings7812.95  82290.98  74284.83  52512.43  50060.99  
    Secured ST Loans repayable on Demands7780.54  82287.98  74281.83  46848.96  26307.35  
    Working Capital Loans- Sec7780.54  82287.98  74281.83  46848.96  26307.35  
    Buyers Credits - Unsec0.00  0.00  0.00  5663.47  21490.79  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-7748.12  -82284.98  -74278.83  -46848.96  -24044.51  
Short Term Provisions52.48  18.04  75.64  91.14  121.92  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.14  0.00  6.01  1.13  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions52.48  17.90  75.64  85.13  120.79  
Total Current Liabilities41037.77  129467.74  126404.54  121672.23  138919.36  
Total Liabilities154200.23  79640.66  77935.06  135232.74  172478.41  
ASSETS0  0  0  0  0  
Gross Block74312.34  60289.80  60584.10  60673.72  60513.55  
Less: Accumulated Depreciation18563.93  7883.37  6697.90  5304.03  3808.00  
Less: Impairment of Assets218.39  0.00  0.00  0.00  3.15  
Net Block55530.02  52406.43  53886.21  55369.68  56702.40  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress934.49  269.13  281.23  291.63  420.20  
Non Current Investments206.16  136.59  326.82  488.90  897.51  
Long Term Investment206.16  136.59  326.82  488.90  897.51  
    Quoted190.71  94.61  141.80  140.11  213.16  
    Unquoted22.32  327.36  442.72  654.19  797.53  
Long Term Loans & Advances1101.03  1204.68  1449.58  1842.92  1371.17  
Other Non Current Assets2383.45  164.89  119.82  95.13  655.85  
Total Non-Current Assets60166.92  54181.73  56063.65  58088.26  60047.15  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments1377.15  175.60  113.55  10.86  8.98  
    Quoted8.40  12.05  11.06  10.02  8.26  
    Unquoted1368.75  163.55  102.49  0.84  0.72  
Inventories62102.87  12618.24  11912.62  12391.20  24810.25  
    Raw Materials23744.13  5591.60  3721.34  4225.88  11988.49  
    Work-in Progress1482.82  48.72  48.56  47.84  104.24  
    Finished Goods21430.95  5079.91  5674.72  4998.05  7238.34  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare1002.48  484.48  438.29  394.87  476.61  
    Other Inventory14442.50  1413.54  2029.71  2724.56  5002.57  
Sundry Debtors15846.78  2641.10  2831.60  52846.53  68194.04  
    Debtors more than Six months13141.40  0.00  0.00  158.99  0.00  
    Debtors Others14981.27  75023.25  74958.06  75557.45  77762.02  
Cash and Bank2962.36  4312.12  1784.19  1603.95  3131.78  
    Cash in hand1.78  4.58  6.96  7.72  66.45  
    Balances at Bank2960.58  4307.54  1777.24  1596.23  3065.33  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets1501.41  883.03  721.95  872.11  1692.48  
    Interest accrued on Investments5.24  21.63  13.63  23.69  108.83  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans28.68  0.00  0.00  0.00  0.00  
    Prepaid Expenses143.68  55.73  52.50  0.00  0.00  
    Other current_assets1323.81  805.67  655.83  848.42  1583.65  
Short Term Loans and Advances10203.17  4792.08  4470.74  9383.09  14593.74  
    Advances recoverable in cash or in kind8818.15  7496.95  6946.21  8272.90  13806.19  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  763.11  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances1385.02  -2704.87  -2475.47  1110.19  24.44  
Total Current Assets93993.73  25422.17  21834.65  77107.73  112431.26  
Net Current Assets (Including Current Investments)52955.96  -104045.56  -104569.89  -44564.50  -26488.10  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets154200.23  79640.66  77935.06  135232.74  172478.41  
Contingent Liabilities11251.64  12429.96  12218.58  15183.71  18544.67  
Total Debt7812.95  88648.15  80794.22  59227.91  58631.83  
Book Value310.85  -144.54  -144.19  28.22  74.47  
Adjusted Book Value103.62  -48.18  -48.06  9.41  24.82  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   |  Investor Charter |  MSSPL MAND |  MCSPL MAND |  SMARTODR |  Right & Obligation |  SARAL OAF
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH