MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Lupin Ltd.

BSE Code	500257
ISIN Demat	INE326A01037
Book Value (Rs)	596.04

NSE Code	LUPIN
Dividend Yield (%)	0.58
Market Cap (Rs Mn)	943716.34

TTM PE(x)	16.38
TTM EPS(Rs)	126.14
Face Value(Rs.)	2

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	913.20	911.40	910.00	909.00	907.40
Equity - Authorised	2000.00	2000.00	2000.00	2000.00	2000.00
Equity - Issued	913.20	911.40	910.00	909.00	907.40
Equity Paid Up	913.20	911.40	910.00	909.00	907.40
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00
Share Warrants & Outstandings	839.80	1144.50	1489.40	1617.30	1895.30
Total Reserves	170282.00	140847.00	122245.60	119006.40	135228.70
Securities Premium	12875.90	11793.60	11075.80	10620.40	9887.10
Capital Reserves	319.80	263.90	263.90	263.90	263.90
Profit & Loss Account Balance	140705.70	111833.70	95359.50	92884.20	111083.20
General Reserves	17429.60	17387.00	17232.60	17134.10	16916.80
Other Reserves	-1049.00	-431.20	-1686.20	-1896.20	-2922.30
Reserve excluding Revaluation Reserve	170282.00	140847.00	122245.60	119006.40	135228.70
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	172035.00	142902.90	124645.00	121532.70	138031.40
Minority Interest	908.50	831.60	783.20	687.10	549.70
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	11964.80	0.00	0.00	1418.60	3.30
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	11964.80	0.00	0.00	1418.60	3.30
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	5697.50	0.00	275.10	0.00	157.90
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	5697.50	0.00	275.10	0.00	156.40
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	0.00	1.50
Deferred Tax Assets / Liabilities	-3326.90	-566.60	737.80	711.00	495.60
Deferred Tax Assets	8019.50	4811.00	2694.70	2666.00	2899.00
Deferred Tax Liability	4692.60	4244.40	3432.50	3377.00	3394.60
Other Long Term Liabilities	5204.20	5009.60	5477.70	6071.20	7408.60
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	4360.80	3754.00	3430.30	3329.90	3294.90
Total Non-Current Liabilities	23900.40	8197.00	9920.90	11530.70	11360.30
Current Liabilities	0	0	0	0	0
Trade Payables	29581.60	29581.10	25315.30	22829.10	20144.40
Sundry Creditors	29581.60	29581.10	25315.30	22237.60	19747.30
Acceptances	0.00	0.00	0.00	591.50	397.10
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	22743.20	19194.00	15772.20	13941.10	27666.70
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	215.20	249.90	152.50	155.90	260.70
Interest Accrued But Not Due	0.00	0.00	0.00	0.00	48.60
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	22528.00	18944.10	15619.70	13785.20	27357.40
Short Term Borrowings	30155.60	26699.10	42165.40	37023.00	30494.40
Secured ST Loans repayable on Demands	11997.80	0.00	0.00	2566.20	2425.90
Working Capital Loans- Sec	0.00	0.00	0.00	2566.20	2425.90
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	18157.80	26699.10	42165.40	31890.60	25642.60
Short Term Provisions	7133.50	9540.80	9400.80	8971.20	6055.40
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	4401.70	4291.40	4249.70	4141.10	1368.20
Provision for post retirement benefits	4.80	18.70	8.90	18.40	49.40
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	2727.00	5230.70	5142.20	4811.70	4637.80
Total Current Liabilities	89613.90	85015.00	92653.70	82764.40	84360.90
Total Liabilities	286457.80	236946.50	228002.80	216514.90	234302.30
ASSETS	0	0	0	0	0
Gross Block	201836.90	196646.90	180774.20	159903.00	147267.50
Less: Accumulated Depreciation	104062.60	106539.80	97221.80	86086.80	68459.90
Less: Impairment of Assets	580.80	1324.10	0.00	0.00	0.00
Net Block	97193.50	88783.00	83552.40	73816.20	78807.60
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3554.50	5956.70	8948.20	8474.70	8515.40
Non Current Investments	872.70	2277.00	771.30	776.00	780.70
Long Term Investment	872.70	2277.00	771.30	776.00	780.70
Quoted	0.00	1581.60	0.00	0.00	0.00
Unquoted	872.70	695.40	771.30	776.00	780.70
Long Term Loans & Advances	3078.30	3206.50	6209.20	5724.10	4057.90
Other Non Current Assets	12161.10	478.20	577.00	159.00	129.80
Total Non-Current Assets	118472.00	102470.00	103489.80	91938.10	94438.60
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	10591.10	8469.30	4397.70	8224.00	23768.10
Quoted	10591.10	8469.30	0.00	1494.60	957.80
Unquoted	0.00	0.00	4397.70	6729.40	22810.30
Inventories	54763.50	49539.00	44917.60	46307.30	40920.10
Raw Materials	11093.80	9358.40	10002.20	10750.30	9003.90
Work-in Progress	6904.90	6645.60	6318.30	6119.10	5945.10
Finished Goods	10858.30	9367.00	7389.30	7888.10	7455.90
Packing Materials	3673.10	3660.00	3403.70	2811.20	1967.30
Stores and Spare	3187.90	2709.20	2556.00	2334.30	2034.20
Other Inventory	19045.50	17798.80	15248.10	16404.30	14513.70
Sundry Debtors	54971.00	46920.50	44807.00	42619.40	44743.20
Debtors more than Six months	1406.20	1263.40	1130.30	3694.40	2489.30
Debtors Others	54271.20	46694.10	44167.50	39370.90	42894.70
Cash and Bank	31423.30	12025.40	12931.30	10981.30	17424.60
Cash in hand	16.20	16.00	11.70	11.00	11.60
Balances at Bank	31198.30	11815.90	12877.60	10949.50	17387.50
Other cash and bank balances	208.80	193.50	42.00	20.80	25.50
Other Current Assets	13110.60	14280.50	15199.80	4975.40	5568.90
Interest accrued on Investments	0.00	0.00	0.00	0.00	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	1042.90	998.90	1136.20	997.00	950.70
Other current_assets	12067.70	13281.60	14063.60	3978.40	4618.20
Short Term Loans and Advances	3126.30	3241.80	2259.60	11469.40	7438.80
Advances recoverable in cash or in kind	2611.00	2663.90	1974.30	2195.80	2110.30
Advance income tax and TDS	346.30	406.10	367.20	385.10	56.90
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	169.00	171.80	-81.90	8888.50	5271.60
Total Current Assets	167985.80	134476.50	124513.00	124576.80	139863.70
Net Current Assets (Including Current Investments)	78371.90	49461.50	31859.30	41812.40	55502.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	286457.80	236946.50	228002.80	216514.90	234302.30
Contingent Liabilities	8091.30	8607.00	9439.30	6687.90	6125.20
Total Debt	50766.50	26699.10	42440.50	38441.60	47829.80
Book Value	374.93	311.08	270.67	263.84	300.06
Adjusted Book Value	374.93	311.08	270.67	263.84	300.06

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH