MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Kansai Nerolac Paints Ltd.

BSE Code	500165
ISIN Demat	INE531A01024
Book Value (Rs)	78.74

NSE Code	KANSAINER
Dividend Yield (%)	1.43
Market Cap (Rs Mn)	211824.56

TTM PE(x)	20.74
TTM EPS(Rs)	12.63
Face Value(Rs.)	1

Type

(Rs. in Million)
Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	808.40	538.90	538.90	538.90	538.90
Equity - Authorised	850.00	665.00	665.00	665.00	600.00
Equity - Issued	808.40	538.90	538.90	538.90	538.90
Equity Paid Up	808.40	538.90	538.90	538.90	538.90
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00
Share Warrants & Outstandings	159.00	37.50	0.00	0.00	0.00
Total Reserves	54858.60	44760.60	40783.30	39990.10	37064.10
Securities Premium	0.00	125.60	125.60	125.60	125.60
Capital Reserves	3.00	3.00	3.00	3.00	3.00
Profit & Loss Account Balance	50054.00	39698.10	35824.90	35041.80	32113.60
General Reserves	4741.20	4885.10	4885.10	4885.10	4885.10
Other Reserves	60.40	48.80	-55.30	-65.40	-63.20
Reserve excluding Revaluation Reserve	54858.60	44760.60	40783.30	39990.10	37064.10
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	55826.00	45337.00	41322.20	40529.00	37603.00
Minority Interest	160.00	267.10	192.90	362.80	216.80
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	150.00	46.90	109.40	171.90	234.40
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	150.00	46.90	109.40	171.90	234.40
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets / Liabilities	1262.40	1119.10	1064.90	1088.90	1081.10
Deferred Tax Assets	387.40	414.60	393.50	358.20	298.50
Deferred Tax Liability	1649.80	1533.70	1458.40	1447.10	1379.60
Other Long Term Liabilities	1254.10	999.70	921.10	771.20	527.80
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	239.10	227.60	222.70	4.50	0.70
Total Non-Current Liabilities	2905.60	2393.30	2318.10	2036.50	1844.00
Current Liabilities	0	0	0	0	0
Trade Payables	10955.80	10155.50	9806.40	9068.20	5953.90
Sundry Creditors	10395.50	9612.40	9806.40	9068.20	5953.90
Acceptances	560.30	543.10	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	2898.80	3188.30	1340.00	1569.20	1502.20
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	144.40	176.70	187.70	155.00	196.90
Interest Accrued But Not Due	0.00	0.00	0.00	0.00	0.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	2754.40	3011.60	1152.30	1414.20	1305.30
Short Term Borrowings	1010.10	1490.50	1858.10	1496.60	1498.20
Secured ST Loans repayable on Demands	1010.10	1490.50	1841.50	1496.10	1373.00
Working Capital Loans- Sec	702.50	670.40	882.10	838.20	752.60
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	16.60	0.50	125.20
Other Unsecured Loans	-702.50	-670.40	-882.10	-838.20	-752.60
Short Term Provisions	340.90	232.20	256.10	271.20	218.10
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	24.40	24.40	88.50	87.80	56.20
Provision for post retirement benefits	19.40	19.40	19.40	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	297.10	188.40	148.20	183.40	161.90
Total Current Liabilities	15205.60	15066.50	13260.60	12405.20	9172.40
Total Liabilities	74097.20	63063.90	57093.80	55333.50	48836.20
ASSETS	0	0	0	0	0
Gross Block	37757.90	35422.60	32701.30	30381.20	28936.80
Less: Accumulated Depreciation	15937.80	14343.80	12741.50	11261.10	9874.70
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	21820.10	21078.80	19959.80	19120.10	19062.10
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1490.50	1130.60	2245.80	2068.50	1691.00
Non Current Investments	37.20	32.30	10.80	9.50	8.50
Long Term Investment	37.20	32.30	10.80	9.50	8.50
Quoted	16.50	8.90	7.00	5.70	4.70
Unquoted	20.70	23.40	3.80	3.80	3.80
Long Term Loans & Advances	2786.90	2475.00	2490.10	2326.30	3110.30
Other Non Current Assets	434.90	314.60	82.70	28.70	77.10
Total Non-Current Assets	26606.30	25032.60	24791.00	23554.90	23950.80
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	13229.00	4981.30	2094.60	6680.60	3051.00
Quoted	89.30	115.30	95.20	162.30	162.60
Unquoted	13139.70	4866.00	1999.40	6518.30	2888.40
Inventories	16874.60	17291.30	16295.50	11979.30	10083.50
Raw Materials	4904.10	5311.90	5270.10	3941.90	3175.10
Work-in Progress	1571.70	1432.80	1427.40	1005.50	885.60
Finished Goods	9032.50	9290.80	8490.60	6150.60	5165.00
Packing Materials	203.80	226.10	229.40	188.50	136.00
Stores and Spare	162.30	141.10	131.40	112.40	100.60
Other Inventory	1000.20	888.60	746.60	580.40	621.20
Sundry Debtors	13348.80	12379.10	10933.30	9563.50	7869.80
Debtors more than Six months	1538.60	1056.20	972.00	796.30	0.00
Debtors Others	12377.00	11841.20	10455.30	9233.10	8216.50
Cash and Bank	2599.50	1268.60	1060.00	1245.30	1920.30
Cash in hand	4.40	2.70	11.10	3.00	10.30
Balances at Bank	2337.60	1042.00	815.50	1074.50	1874.50
Other cash and bank balances	257.50	223.90	233.40	167.80	35.50
Other Current Assets	610.20	403.20	360.90	761.90	287.60
Interest accrued on Investments	0.00	0.00	0.00	0.00	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	543.90	333.00	128.80	177.50	197.50
Other current_assets	66.30	70.20	232.10	584.40	90.10
Short Term Loans and Advances	828.30	1707.30	1558.50	1548.00	1673.20
Advances recoverable in cash or in kind	477.30	591.40	561.90	516.10	685.90
Advance income tax and TDS	0.00	0.00	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	351.00	1115.90	996.60	1031.90	987.30
Total Current Assets	47490.40	38030.80	32302.80	31778.60	24885.40
Net Current Assets (Including Current Investments)	32284.80	22964.30	19042.20	19373.40	15713.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	74097.20	63063.90	57093.80	55333.50	48836.20
Contingent Liabilities	1341.90	711.20	1465.50	1483.20	759.90
Total Debt	1207.00	1599.90	2030.00	1731.00	1782.20
Book Value	68.86	84.06	76.68	75.21	69.78
Adjusted Book Value	68.86	56.04	51.12	50.14	46.52

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH