MULTIGAIN-MULTIPLYING YOUR MONEY

ABOUT US

SERVICES

EQUITY

CORP INFO

IPO

MUTUAL FUNDS

CURRENCY

COMMODITIES

INSURANCE

Company Profile

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Quarterly Results

Financial Ratio

Share Price

MF Holdings

Price Charts

Company News

Cash Flow

Share holding

Deliverable Volume

Historical Volume

Directors Reports

Peer Comparison

Board Meetings

Corporate Announcements

Book Closure

Bonus Issues

Dividend Details

AGM

You Are On : Home | Company Profile | Balance Sheet

Balance Sheet

Blue Star Ltd.

BSE Code	500067
ISIN Demat	INE472A01039
Book Value (Rs)	138.67

NSE Code	BLUESTARCO
Dividend Yield (%)	0.52
Market Cap (Rs Mn)	353246.21

TTM PE(x)	81.65
TTM EPS(Rs)	21.04
Face Value(Rs.)	2

Type

(Rs. in Million)
Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	411.20	411.20	192.60	192.60	192.60
Equity - Authorised	567.20	567.20	567.20	567.20	567.20
Equity - Issued	411.20	411.20	192.60	192.60	192.60
Equity Paid Up	411.20	411.20	192.60	192.60	192.60
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00
Share Warrants & Outstandings	37.00	0.00	0.00	0.00	0.00
Total Reserves	30202.00	25689.60	13113.90	9983.20	8659.20
Securities Premium	11711.10	11711.10	2101.50	2101.50	2101.50
Capital Reserves	434.30	434.30	434.30	434.30	434.30
Profit & Loss Account Balance	16303.90	11846.30	8870.90	5926.40	4634.60
General Reserves	1505.20	1501.60	1522.10	1522.10	1522.10
Other Reserves	247.50	196.30	185.10	-1.10	-33.30
Reserve excluding Revaluation Reserve	30202.00	25689.60	13113.90	9983.20	8659.20
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	30650.20	26100.80	13306.50	10175.80	8851.80
Minority Interest	26.00	25.50	31.90	29.60	26.80
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	1617.40	685.70	24.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	0.00	1617.40	685.70	24.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	1730.00	3468.60
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	1730.00	3468.60
Deferred Tax Assets / Liabilities	45.50	-3.00	-79.40	-275.70	-474.90
Deferred Tax Assets	1179.30	788.60	435.00	388.10	619.80
Deferred Tax Liability	1224.80	785.60	355.60	112.40	144.90
Other Long Term Liabilities	2067.30	1046.00	1083.20	712.70	400.60
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	253.10	159.30	114.10	100.60	108.20
Total Non-Current Liabilities	2365.90	1202.30	2735.30	2953.30	3526.50
Current Liabilities	0	0	0	0	0
Trade Payables	34276.20	26166.00	25111.60	20416.70	16048.90
Sundry Creditors	29263.50	22679.90	22130.50	17097.30	16048.90
Acceptances	5012.70	3486.10	2981.10	3319.40	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	11327.10	9547.00	9831.20	7955.90	5052.40
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	8652.70	6914.30	6319.90	4989.90	3969.80
Interest Accrued But Not Due	0.00	0.00	116.40	232.70	233.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	1744.30	1750.00	32.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	2674.40	2632.70	1650.60	983.30	817.60
Short Term Borrowings	1993.60	1666.20	2096.40	612.60	1023.40
Secured ST Loans repayable on Demands	500.00	0.00	150.00	0.00	27.50
Working Capital Loans- Sec	0.00	0.00	150.00	0.00	27.50
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	1493.60	1666.20	1796.40	612.60	968.40
Short Term Provisions	1847.00	1401.90	1280.10	706.80	489.60
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	736.20	633.30	630.10	98.60	5.90
Provision for post retirement benefits	0.00	0.00	54.80	52.40	22.50
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	1110.80	768.60	595.20	555.80	461.20
Total Current Liabilities	49443.90	38781.10	38319.30	29692.00	22614.30
Total Liabilities	82486.00	66109.70	54393.00	42850.70	35019.40
ASSETS	0	0	0	0	0
Gross Block	21561.70	17200.10	13294.60	8377.50	7099.60
Less: Accumulated Depreciation	6275.50	5651.90	4808.90	4160.20	3383.50
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	15286.20	11548.20	8485.70	4217.30	3716.10
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	733.60	1080.60	609.30	1450.90	681.10
Non Current Investments	179.40	178.80	182.20	173.10	159.10
Long Term Investment	179.40	178.80	182.20	173.10	159.10
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	222.80	222.20	225.60	173.10	159.10
Long Term Loans & Advances	2444.70	2362.90	2104.40	1740.90	1648.90
Other Non Current Assets	145.40	251.70	178.20	251.50	65.10
Total Non-Current Assets	19358.30	15709.40	11886.90	8016.40	6424.00
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	4141.20	2489.20	1298.80	1450.30	2790.60
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	4141.20	2489.20	1298.80	1493.70	2790.60
Inventories	21491.50	14071.80	14333.90	11442.40	8824.20
Raw Materials	8654.70	4993.60	4586.20	3906.80	1886.20
Work-in Progress	1546.80	1201.00	1012.70	789.20	623.20
Finished Goods	3341.60	2724.70	2853.10	2186.10	1996.60
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores and Spare	793.20	738.80	714.70	696.30	577.60
Other Inventory	7155.20	4413.70	5167.20	3864.00	3740.60
Sundry Debtors	19593.70	19525.60	15488.20	11897.40	8109.80
Debtors more than Six months	2971.00	3143.70	3485.00	2622.60	2639.10
Debtors Others	18319.40	17855.20	13283.10	10343.50	6509.50
Cash and Bank	4319.20	3773.70	2432.90	2696.60	3321.60
Cash in hand	2.90	5.00	5.80	5.10	5.90
Balances at Bank	4316.30	3768.70	2427.10	2691.50	3315.70
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	1279.00	805.30	681.70	430.60	381.90
Interest accrued on Investments	0.00	19.20	39.80	0.00	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	817.50	477.40	598.40	363.40	320.60
Other current_assets	461.50	308.70	43.50	67.20	61.30
Short Term Loans and Advances	12303.10	9734.70	8254.30	6858.00	5166.50
Advances recoverable in cash or in kind	9704.90	8596.30	6679.70	5099.70	3957.90
Advance income tax and TDS	0.00	0.00	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	2598.20	1138.40	1574.60	1758.30	1208.60
Total Current Assets	63127.70	50400.30	42489.80	34775.30	28594.60
Net Current Assets (Including Current Investments)	13683.80	11619.20	4170.50	5083.30	5980.30
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	82486.00	66109.70	54393.00	42850.70	35019.40
Contingent Liabilities	2020.40	2240.70	3210.90	3517.70	3877.90
Total Debt	1993.60	1666.20	5776.40	4778.30	4548.00
Book Value	148.90	126.95	138.18	105.67	91.92
Adjusted Book Value	148.90	126.95	69.09	52.83	45.96

Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT

ACCORD FINTECH